First Time Loading...

Codan Ltd
ASX:CDA

Watchlist Manager
Codan Ltd Logo
Codan Ltd
ASX:CDA
Watchlist
Price: 10.79 AUD -1.37% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Codan Ltd. engages in the provision of robust technology solutions. [ Read More ]

The intrinsic value of one CDA stock under the Base Case scenario is 7.95 AUD. Compared to the current market price of 10.79 AUD, Codan Ltd is Overvalued by 26%.

Key Points:
CDA Intrinsic Value
Base Case
7.95 AUD
Overvaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Codan Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CDA stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Codan Ltd

Provide an overview of the primary business activities
of Codan Ltd.

What unique competitive advantages
does Codan Ltd hold over its rivals?

What risks and challenges
does Codan Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Codan Ltd.

Provide P/S
for Codan Ltd.

Provide P/E
for Codan Ltd.

Provide P/OCF
for Codan Ltd.

Provide P/FCFE
for Codan Ltd.

Provide P/B
for Codan Ltd.

Provide EV/S
for Codan Ltd.

Provide EV/GP
for Codan Ltd.

Provide EV/EBITDA
for Codan Ltd.

Provide EV/EBIT
for Codan Ltd.

Provide EV/OCF
for Codan Ltd.

Provide EV/FCFF
for Codan Ltd.

Provide EV/IC
for Codan Ltd.

Show me price targets
for Codan Ltd made by professional analysts.

What are the Revenue projections
for Codan Ltd?

How accurate were the past Revenue estimates
for Codan Ltd?

What are the Net Income projections
for Codan Ltd?

How accurate were the past Net Income estimates
for Codan Ltd?

What are the EPS projections
for Codan Ltd?

How accurate were the past EPS estimates
for Codan Ltd?

What are the EBIT projections
for Codan Ltd?

How accurate were the past EBIT estimates
for Codan Ltd?

Compare the revenue forecasts
for Codan Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Codan Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Codan Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Codan Ltd compared to its peers.

Compare the P/E ratios
of Codan Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Codan Ltd with its peers.

Analyze the financial leverage
of Codan Ltd compared to its main competitors.

Show all profitability ratios
for Codan Ltd.

Provide ROE
for Codan Ltd.

Provide ROA
for Codan Ltd.

Provide ROIC
for Codan Ltd.

Provide ROCE
for Codan Ltd.

Provide Gross Margin
for Codan Ltd.

Provide Operating Margin
for Codan Ltd.

Provide Net Margin
for Codan Ltd.

Provide FCF Margin
for Codan Ltd.

Show all solvency ratios
for Codan Ltd.

Provide D/E Ratio
for Codan Ltd.

Provide D/A Ratio
for Codan Ltd.

Provide Interest Coverage Ratio
for Codan Ltd.

Provide Altman Z-Score Ratio
for Codan Ltd.

Provide Quick Ratio
for Codan Ltd.

Provide Current Ratio
for Codan Ltd.

Provide Cash Ratio
for Codan Ltd.

What is the historical Revenue growth
over the last 5 years for Codan Ltd?

What is the historical Net Income growth
over the last 5 years for Codan Ltd?

What is the current Free Cash Flow
of Codan Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Codan Ltd.

Financials

Balance Sheet Decomposition
Codan Ltd

Current Assets 245.4m
Cash & Short-Term Investments 23.6m
Receivables 76.3m
Other Current Assets 145.5m
Non-Current Assets 495m
PP&E 76m
Intangibles 417.8m
Other Non-Current Assets 1.2m
Current Liabilities 135.7m
Accounts Payable 108.7m
Other Current Liabilities 27m
Non-Current Liabilities 187.3m
Long-Term Debt 147.8m
Other Non-Current Liabilities 39.6m
Efficiency

Earnings Waterfall
Codan Ltd

Revenue
510.6m AUD
Cost of Revenue
-232.7m AUD
Gross Profit
277.9m AUD
Operating Expenses
-173.2m AUD
Operating Income
104.7m AUD
Other Expenses
-29.8m AUD
Net Income
74.9m AUD

Free Cash Flow Analysis
Codan Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CDA Profitability Score
Profitability Due Diligence

Codan Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Free Cash Flow
63/100
Profitability
Score

Codan Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

CDA Solvency Score
Solvency Due Diligence

Codan Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
51/100
Solvency
Score

Codan Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CDA Price Targets Summary
Codan Ltd

Wall Street analysts forecast CDA stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CDA is 10.48 AUD with a low forecast of 9.18 AUD and a high forecast of 11.37 AUD.

Lowest
Price Target
9.18 AUD
15% Downside
Average
Price Target
10.48 AUD
3% Downside
Highest
Price Target
11.37 AUD
5% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CDA Price
Codan Ltd

1M 1M
-2%
6M 6M
+34%
1Y 1Y
+55%
3Y 3Y
-37%
5Y 5Y
+268%
10Y 10Y
+2 017%
Annual Price Range
10.79
52w Low
6.97
52w High
11.03
Price Metrics
Average Annual Return 28.52%
Standard Deviation of Annual Returns 80.9%
Max Drawdown -80%
Shares Statistics
Market Capitalization 2B AUD
Shares Outstanding 181 316 000
Percentage of Shares Shorted
N/A

CDA Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Codan Ltd Logo
Codan Ltd

Country

Australia

Industry

Electrical Equipment

Market Cap

2B AUD

Dividend Yield

1.95%

Description

Codan Ltd. engages in the provision of robust technology solutions. The firm develops robust technology solutions to solve communications, safety, security and productivity problems in the harshest environments around the world. The firm's segments include communications and metal detection. The communications segment includes the design, development, manufacture and marketing of communications equipment. The metal detection segment includes the design, development, manufacture and marketing of metal detection equipment. The firm operates in Canada, the United States, Ireland, the United Arab Emirates and Brazil. Its customers include aid and humanitarian organizations, security and military groups, mining companies and governments.

Contact

SOUTH AUSTRALIA
Technology Park, 2 Second Avenue, Mawson Lakes
+61883050311.0
https://codan.com.au/

IPO

2003-11-27

Employees

735

Officers

MD, CEO & Director
Mr. Alfonso Ianniello
CFO & Company Secretary
Mr. Michael Barton B.A., BA (Acc), CA, F.C.A.
Executive General Manager of Zetron
Mr. Scott A. French
Manager of Investor Relations
Ms. Kayi Li
Executive General Manager of Strategy, Corporate Development & M&A
Mr. Daniel Hutchinson
Chief Human Resource Officer
Ms. Marjolijn Woods
Show More
Joint Company Secretary
Mr. Daniel Widera L.L.B.
Show Less

See Also

Discover More
What is the Intrinsic Value of one CDA stock?

The intrinsic value of one CDA stock under the Base Case scenario is 7.95 AUD.

Is CDA stock undervalued or overvalued?

Compared to the current market price of 10.79 AUD, Codan Ltd is Overvalued by 26%.