Codan Ltd
ASX:CDA

Watchlist Manager
Codan Ltd Logo
Codan Ltd
ASX:CDA
Watchlist
Price: 30.97 AUD 1.51% Market Closed
Market Cap: 5.6B AUD

Intrinsic Value

The intrinsic value of one CDA stock under the Base Case scenario is hidden AUD. Compared to the current market price of 30.97 AUD, Codan Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

CDA Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Codan Ltd

Intrinsic Value History
Dive into the past to invest in the future

CDA looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether CDA usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about CDA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CDA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Codan Ltd.

Explain Valuation
Compare CDA to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Codan’s metal detection segment relies heavily on cyclical gold prospecting demand, particularly in African markets; a downturn in commodity prices or civil unrest in key regions could dramatically curtail orders and hurt revenue growth.

Bull Theses

Codan’s diversified portfolio—which includes metal detection and tactical communications—positions it to capture multiple revenue streams and buffer against downturns in any single segment, especially as global demand for reliable, portable detection technologies rises.

Show More Less
How do you feel about CDA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Codan Ltd

Current Assets 322.8m
Cash & Short-Term Investments 39.7m
Receivables 96.9m
Other Current Assets 186.2m
Non-Current Assets 582m
PP&E 73.6m
Intangibles 506.6m
Other Non-Current Assets 1.8m
Current Liabilities 194m
Accounts Payable 161.3m
Other Current Liabilities 32.8m
Non-Current Liabilities 186.9m
Long-Term Debt 153.2m
Other Non-Current Liabilities 33.7m
Efficiency

Free Cash Flow Analysis
Codan Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Codan Ltd

Revenue
674.2m AUD
Cost of Revenue
-295.5m AUD
Gross Profit
378.8m AUD
Operating Expenses
-232.1m AUD
Operating Income
146.6m AUD
Other Expenses
-43.1m AUD
Net Income
103.5m AUD
Fundamental Scores

CDA Profitability Score
Profitability Due Diligence

Codan Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive 3Y Average ROIC
Exceptional Gross Margin
Positive ROE
hidden
Profitability
Score

Codan Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

CDA Solvency Score
Solvency Due Diligence

Codan Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

Codan Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CDA Price Targets Summary
Codan Ltd

Wall Street analysts forecast CDA stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CDA is 30.64 AUD with a low forecast of 9.18 AUD and a high forecast of 41.66 AUD.

Lowest
Price Target
9.18 AUD
70% Downside
Average
Price Target
30.64 AUD
1% Downside
Highest
Price Target
41.66 AUD
35% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CDA is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CDA stock?

The intrinsic value of one CDA stock under the Base Case scenario is hidden AUD.

Is CDA stock undervalued or overvalued?

Compared to the current market price of 30.97 AUD, Codan Ltd is hidden .

Back to Top