Codan Ltd
ASX:CDA

Watchlist Manager
Codan Ltd Logo
Codan Ltd
ASX:CDA
Watchlist
Price: 19.65 AUD -1.26% Market Closed
Market Cap: 3.6B AUD

Relative Value

The Relative Value of one CDA stock under the Base Case scenario is 15.35 AUD. Compared to the current market price of 19.65 AUD, Codan Ltd is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDA Relative Value
Base Case
15.35 AUD
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
18
Median 3Y
3.1
Median 5Y
3.8
Industry
1.7
Forward
5.5
vs History
3
vs Industry
22
Median 3Y
21.1
Median 5Y
23.6
Industry
22.1
Forward
36
vs History
0
vs Industry
20
Median 3Y
19.5
Median 5Y
19
Industry
14.8
vs History
3
vs Industry
21
Median 3Y
26.5
Median 5Y
24
Industry
20.5
vs History
17
vs Industry
10
Median 3Y
4
Median 5Y
4.9
Industry
2
vs History
9
vs Industry
16
Median 3Y
3.4
Median 5Y
3.9
Industry
1.8
Forward
5.8
vs History
9
vs Industry
36
Median 3Y
6.1
Median 5Y
7.2
Industry
7.1
vs History
0
vs Industry
23
Median 3Y
16.6
Median 5Y
16.6
Industry
14.2
Forward
21
vs History
0
vs Industry
25
Median 3Y
16.6
Median 5Y
16.6
Industry
17.7
Forward
26.4
vs History
0
vs Industry
19
Median 3Y
20.7
Median 5Y
19.7
Industry
14.4
vs History
1
vs Industry
8
Median 3Y
49
Median 5Y
36.6
Industry
17.3
vs History
25
vs Industry
13
Median 3Y
3.1
Median 5Y
3.9
Industry
1.6

Multiples Across Competitors

CDA Competitors Multiples
Codan Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Codan Ltd
ASX:CDA
3.6B AUD 6 39.9 29.6 29.6
JP
Keyence Corp
TSE:6861
14T JPY 13.3 35.2 22.7 23.3
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
254.7B CNY 2.7 21.1 16.4 16.4
US
Keysight Technologies Inc
NYSE:KEYS
27.9B USD 5.5 37.6 24.3 31.8
CN
Zhonghang Electronic Measuring Instruments Co Ltd
SZSE:300114
193.2B CNY 117.8 1 890.2 2 354.3 2 354.3
SE
Hexagon AB
STO:HEXA B
250.8B SEK 4.2 23.6 12.7 18.3
US
Teledyne Technologies Inc
NYSE:TDY
22.9B USD 4 27.6 19.1 25
US
Trimble Inc
NASDAQ:TRMB
17.4B USD 4.9 11.5 27.2 40
UK
Halma PLC
LSE:HLMA
12B GBP 5.3 40.4 22.6 29
US
Zebra Technologies Corp
NASDAQ:ZBRA
15B USD 2.9 27.3 16.8 20.4
IL
Mobileye Global Inc
NASDAQ:MBLY
12.5B USD 6.8 -4.2 -4.2 -3.5