Codan Ltd
ASX:CDA

Watchlist Manager
Codan Ltd Logo
Codan Ltd
ASX:CDA
Watchlist
Price: 18.04 AUD 0.22% Market Closed
Market Cap: 3.3B AUD

Relative Value

The Relative Value of one CDA stock under the Base Case scenario is 15.29 AUD. Compared to the current market price of 18.04 AUD, Codan Ltd is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDA Relative Value
Base Case
15.29 AUD
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
18
Median 3Y
3.1
Median 5Y
3.8
Industry
1.7
Forward
5.1
vs History
3
vs Industry
22
Median 3Y
20.7
Median 5Y
22.1
Industry
21.6
Forward
33.1
vs History
0
vs Industry
20
Median 3Y
19.5
Median 5Y
19
Industry
14.7
vs History
9
vs Industry
21
Median 3Y
26.5
Median 5Y
23.8
Industry
20.2
vs History
23
vs Industry
10
Median 3Y
3.8
Median 5Y
4.8
Industry
1.9
vs History
11
vs Industry
16
Median 3Y
3.3
Median 5Y
3.9
Industry
1.7
Forward
5.3
vs History
11
vs Industry
36
Median 3Y
6
Median 5Y
7
Industry
7.1
vs History
1
vs Industry
23
Median 3Y
16.3
Median 5Y
16.6
Industry
14.2
Forward
19.3
vs History
1
vs Industry
25
Median 3Y
16.3
Median 5Y
16.6
Industry
17.5
Forward
24.3
vs History
0
vs Industry
19
Median 3Y
20.6
Median 5Y
19.7
Industry
14.1
vs History
1
vs Industry
8
Median 3Y
47.7
Median 5Y
35.4
Industry
16.8
vs History
33
vs Industry
13
Median 3Y
3
Median 5Y
3.9
Industry
1.5

Multiples Across Competitors

CDA Competitors Multiples
Codan Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Codan Ltd
ASX:CDA
3.3B AUD 5.5 36.6 27.3 27.3
JP
Keyence Corp
TSE:6861
14.4T JPY 13.6 36.2 23.4 24
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
259.7B CNY 2.8 21.5 16.8 16.8
SE
Hexagon AB
STO:HEXA B
256.6B SEK 4.3 24.1 13 18.8
US
Keysight Technologies Inc
NYSE:KEYS
27.1B USD 5.3 36.5 23.5 30.8
CN
Zhonghang Electronic Measuring Instruments Co Ltd
SZSE:300114
193.2B CNY 117.8 1 890.2 2 354.3 2 354.3
US
Teledyne Technologies Inc
NYSE:TDY
23.2B USD 4 27.8 19.3 25.3
US
Trimble Inc
NASDAQ:TRMB
16.8B USD 4.7 11.1 26.3 38.7
US
Zebra Technologies Corp
NASDAQ:ZBRA
14.6B USD 2.9 26.6 16.5 20
UK
Halma PLC
LSE:HLMA
10.9B GBP 5.1 38.2 22.4 28.7
IL
Mobileye Global Inc
NASDAQ:MBLY
12.8B USD 6.9 -4.3 -4.4 -3.6