Cardiex Ltd
ASX:CDX
Balance Sheet
Balance Sheet Decomposition
Cardiex Ltd
Current Assets | 14.5m |
Cash & Short-Term Investments | 4.3m |
Receivables | 1.6m |
Other Current Assets | 8.6m |
Non-Current Assets | 2.3m |
Long-Term Investments | 369.7k |
PP&E | 1.3m |
Intangibles | 625.5k |
Other Non-Current Assets | 42.2k |
Current Liabilities | 14.2m |
Accounts Payable | 7.4m |
Accrued Liabilities | 502.1k |
Short-Term Debt | 1.5m |
Other Current Liabilities | 4.8m |
Non-Current Liabilities | 2.6m |
Long-Term Debt | 2.6m |
Other Non-Current Liabilities | 9.5k |
Balance Sheet
Cardiex Ltd
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2
|
3
|
2
|
1
|
3
|
5
|
2
|
4
|
1
|
1
|
|
Cash |
2
|
3
|
2
|
1
|
3
|
5
|
2
|
4
|
1
|
1
|
|
Total Receivables |
2
|
2
|
2
|
2
|
3
|
2
|
2
|
6
|
2
|
3
|
|
Accounts Receivables |
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
|
Other Receivables |
0
|
0
|
0
|
0
|
2
|
0
|
1
|
5
|
1
|
1
|
|
Inventory |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
|
Total Current Assets |
4
|
6
|
4
|
3
|
6
|
7
|
5
|
11
|
5
|
12
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
|
Accumulated Depreciation |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
6
|
0
|
1
|
6
|
1
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
5
N/A
|
6
+29%
|
5
-23%
|
3
-36%
|
6
+117%
|
13
+106%
|
11
-19%
|
12
+13%
|
12
+3%
|
15
+17%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
7
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
2
|
|
Other Current Liabilities |
1
|
1
|
1
|
1
|
0
|
1
|
2
|
1
|
1
|
4
|
|
Total Current Liabilities |
1
|
2
|
1
|
2
|
2
|
5
|
4
|
3
|
5
|
15
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
1
N/A
|
2
+20%
|
1
-10%
|
2
+12%
|
2
+11%
|
6
+244%
|
5
-23%
|
3
-30%
|
6
+72%
|
15
+165%
|
|
Equity | |||||||||||
Common Stock |
33
|
36
|
39
|
41
|
47
|
52
|
53
|
59
|
68
|
77
|
|
Retained Earnings |
30
|
31
|
36
|
40
|
43
|
45
|
48
|
51
|
62
|
78
|
|
Other Equity |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Equity |
3
N/A
|
4
+32%
|
3
-28%
|
1
-58%
|
5
+246%
|
7
+51%
|
6
-15%
|
9
+48%
|
7
-24%
|
1
N/A
|
|
Total Liabilities & Equity |
5
N/A
|
6
+29%
|
5
-23%
|
3
-36%
|
6
+117%
|
13
+106%
|
11
-19%
|
12
+13%
|
12
+3%
|
15
+17%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
162
|
186
|
21
|
24
|
53
|
70
|
75
|
104
|
123
|
160
|