Cardiex Ltd
ASX:CDX

Watchlist Manager
Cardiex Ltd Logo
Cardiex Ltd
ASX:CDX
Watchlist
Price: 0.049 AUD Market Closed
Market Cap: 19.9m AUD

Relative Value

The Relative Value of one CDX stock under the Base Case scenario is 0.62 AUD. Compared to the current market price of 0.049 AUD, Cardiex Ltd is Undervalued by 92%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDX Relative Value
Base Case
0.62 AUD
Undervaluation 92%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
11
Median 3Y
6.7
Median 5Y
7.3
Industry
2.2
Forward
1.2
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-3.1
Industry
21.8
vs History
vs Industry
50
Median 3Y
-2.9
Median 5Y
-4.6
Industry
13.6
vs History
vs Industry
40
Median 3Y
-3
Median 5Y
-4.4
Industry
19.9
vs History
80
vs Industry
13
Median 3Y
5
Median 5Y
5.7
Industry
2.1
vs History
60
vs Industry
11
Median 3Y
6.4
Median 5Y
7.4
Industry
2.3
Forward
1.1
vs History
58
vs Industry
13
Median 3Y
8.7
Median 5Y
9.4
Industry
4.9
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-3.7
Industry
11.5
Forward
-7.1
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-3.7
Industry
15.7
Forward
-6.6
vs History
vs Industry
51
Median 3Y
-2.8
Median 5Y
-4.4
Industry
13.5
vs History
vs Industry
41
Median 3Y
-2.8
Median 5Y
-4.5
Industry
17.5
vs History
90
vs Industry
22
Median 3Y
3.9
Median 5Y
4.2
Industry
1.8

Multiples Across Competitors

CDX Competitors Multiples
Cardiex Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cardiex Ltd
ASX:CDX
19.9m AUD 6.2 -1.4 -1.5 -1.5
US
Abbott Laboratories
NYSE:ABT
229.1B USD 5.4 17 22 31.6
US
Intuitive Surgical Inc
NASDAQ:ISRG
193.9B USD 22.3 78.4 62.6 75.3
US
Boston Scientific Corp
NYSE:BSX
154.7B USD 8.8 76.3 35.9 49.9
US
Stryker Corp
NYSE:SYK
144.7B USD 6.2 50.6 25.1 30.2
IE
Medtronic PLC
NYSE:MDT
104.3B USD 3.1 24.5 13.2 18.6
DE
Siemens Healthineers AG
XETRA:SHL
54.1B EUR 2.3 25.9 14.5 20
US
Becton Dickinson and Co
NYSE:BDX
49.7B USD 2.4 32.7 13.1 24.4
US
Edwards Lifesciences Corp
NYSE:EW
44.2B USD 8 10.6 24.2 26.6
US
IDEXX Laboratories Inc
NASDAQ:IDXX
40.8B USD 10.4 45.6 32.4 36.2
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
273.5B CNY 7.7 24.6 21.5 21.5