Cardiex Ltd
ASX:CDX

Watchlist Manager
Cardiex Ltd Logo
Cardiex Ltd
ASX:CDX
Watchlist
Price: 0.039 AUD Market Closed
Market Cap: 15.8m AUD

Relative Value

The Relative Value of one CDX stock under the Base Case scenario is 0.551 AUD. Compared to the current market price of 0.039 AUD, Cardiex Ltd is Undervalued by 93%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDX Relative Value
Base Case
0.551 AUD
Undervaluation 93%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
11
Median 3Y
5.2
Median 5Y
7.3
Industry
2.2
Forward
0.9
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-3.1
Industry
22.1
vs History
vs Industry
50
Median 3Y
-2.3
Median 5Y
-3.9
Industry
13.9
vs History
vs Industry
40
Median 3Y
-2.4
Median 5Y
-4.3
Industry
19.7
vs History
85
vs Industry
13
Median 3Y
5
Median 5Y
5.7
Industry
2.1
vs History
65
vs Industry
11
Median 3Y
4.7
Median 5Y
7.4
Industry
2.4
Forward
0.9
vs History
61
vs Industry
13
Median 3Y
6.3
Median 5Y
9.4
Industry
4.9
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-3.7
Industry
11.6
Forward
-5.6
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-3.7
Industry
15.7
Forward
-5.2
vs History
vs Industry
51
Median 3Y
-2.1
Median 5Y
-3.9
Industry
13.9
vs History
vs Industry
41
Median 3Y
-2.1
Median 5Y
-3.7
Industry
17.3
vs History
96
vs Industry
22
Median 3Y
3.9
Median 5Y
4.2
Industry
1.8

Multiples Across Competitors

CDX Competitors Multiples
Cardiex Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cardiex Ltd
ASX:CDX
15.8m AUD 4.9 -1.1 -1.1 -1.1
US
Abbott Laboratories
NYSE:ABT
231.3B USD 5.5 17.1 22.2 31.9
US
Intuitive Surgical Inc
NASDAQ:ISRG
199.7B USD 22.9 80.6 65.1 79.1
US
Boston Scientific Corp
NYSE:BSX
151B USD 8.6 74.3 35.1 48.8
US
Stryker Corp
NYSE:SYK
146.7B USD 6.3 51.3 25.4 30.6
IE
Medtronic PLC
NYSE:MDT
112.1B USD 3.3 24 13.4 19.2
DE
Siemens Healthineers AG
XETRA:SHL
52.3B EUR 2.3 25 14.1 19.5
US
Becton Dickinson and Co
NYSE:BDX
49.7B USD 2.4 32.7 13.1 24.5
US
Edwards Lifesciences Corp
NYSE:EW
45.6B USD 8.2 10.9 25 27.5
US
IDEXX Laboratories Inc
NASDAQ:IDXX
42.4B USD 10.8 47.4 33.6 37.5
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
281.9B CNY 7.9 25.3 22.2 22.2