Challenger Exploration Ltd
ASX:CEL
Income Statement
Earnings Waterfall
Challenger Exploration Ltd
Income Statement
Challenger Exploration Ltd
| Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
+3%
|
0
+11%
|
0
-5%
|
0
-18%
|
0
-71%
|
0
N/A
|
0
N/A
|
0
-9%
|
0
-43%
|
0
-13%
|
0
-86%
|
0
N/A
|
0
N/A
|
0
-39%
|
0
-67%
|
0
-64%
|
0
N/A
|
0
N/A
|
0
+43%
|
0
+10 467%
|
0
-99%
|
0
-43%
|
0
-5%
|
0
+1 184%
|
0
+205%
|
0
+52%
|
0
-2%
|
0
-36%
|
0
-35%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
+9%
|
0
-8%
|
0
+27%
|
0
-14%
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(3)
|
(8)
|
(4)
|
(5)
|
(5)
|
(5)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(3)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(3)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Operating Income |
(1)
N/A
|
(1)
-41%
|
(2)
-34%
|
(2)
-1%
|
(2)
+17%
|
(1)
+48%
|
(1)
+12%
|
(1)
-51%
|
(1)
-16%
|
(1)
-4%
|
(1)
+3%
|
(1)
+6%
|
(1)
+2%
|
(1)
+16%
|
(1)
+12%
|
(1)
+8%
|
0
N/A
|
0
+1 921%
|
(0)
N/A
|
(1)
-277%
|
(2)
-114%
|
(3)
-36%
|
(4)
-28%
|
(5)
-42%
|
(6)
-5%
|
(3)
+49%
|
(8)
-193%
|
(4)
+51%
|
(5)
-14%
|
(5)
-9%
|
(5)
-4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
3
|
7
|
12
|
19
|
10
|
19
|
5
|
(2)
|
(5)
|
(5)
|
|
| Non-Reccuring Items |
(0)
|
(3)
|
(3)
|
(0)
|
(8)
|
(15)
|
(7)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
3
|
3
|
16
|
19
|
47
|
49
|
77
|
81
|
37
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(4)
-283%
|
(5)
-10%
|
(2)
+56%
|
(9)
-370%
|
(16)
-71%
|
(8)
+53%
|
(1)
+93%
|
(1)
-140%
|
(1)
-3%
|
(1)
+2%
|
(1)
+6%
|
(1)
+5%
|
(1)
+14%
|
(1)
+12%
|
(1)
+8%
|
0
N/A
|
1
+5 094%
|
(6)
N/A
|
(7)
-13%
|
(2)
+73%
|
1
N/A
|
6
+827%
|
13
+98%
|
29
+133%
|
27
-9%
|
58
+118%
|
50
-14%
|
70
+40%
|
72
+2%
|
27
-63%
|
|
| Net Income | ||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(3)
|
(6)
|
(4)
|
(2)
|
1
|
4
|
3
|
3
|
1
|
|
| Income from Continuing Operations |
(1)
|
(4)
|
(5)
|
(2)
|
(9)
|
(16)
|
(8)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
(6)
|
(7)
|
(2)
|
0
|
3
|
6
|
26
|
25
|
59
|
54
|
73
|
75
|
28
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(4)
-275%
|
(4)
-10%
|
(2)
+55%
|
(9)
-372%
|
(16)
-71%
|
(8)
+49%
|
(1)
+86%
|
(1)
-12%
|
(1)
-3%
|
(1)
+2%
|
(1)
+7%
|
(1)
+5%
|
(1)
+12%
|
(1)
+12%
|
(1)
+9%
|
0
N/A
|
1
+4 390%
|
(6)
N/A
|
(7)
-12%
|
(2)
+73%
|
0
N/A
|
3
+553%
|
6
+90%
|
26
+316%
|
25
-4%
|
59
+140%
|
54
-9%
|
73
+36%
|
75
+2%
|
28
-63%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.04
-100%
|
-0.03
+25%
|
-0.01
+67%
|
-0.04
-300%
|
-0.05
-25%
|
-0.02
+60%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.03
+200%
|
0.02
-33%
|
0.06
+200%
|
0.05
-17%
|
0.06
+20%
|
0.05
-17%
|
0.02
-60%
|
|