C

Challenger Exploration Ltd
ASX:CEL

Watchlist Manager
Challenger Exploration Ltd
ASX:CEL
Watchlist
Price: 0.16 AUD 3.23%
Market Cap: AU$388m

Multiples-Based Value

The Multiples-Based Value of one CEL stock under the Base Case scenario is 0.0003 AUD. Compared to the current market price of 0.16 AUD, Challenger Exploration Ltd is Overvalued by 100%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CEL Multiples-Based Value
0.0003 AUD
Overvaluation 100%
Multiples-Based Value
Price AU$0.16
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

CEL Competitors Multiples
Challenger Exploration Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Challenger Exploration Ltd
ASX:CEL
387.2m AUD 18 797 67.1 -62.8 -62.8
AU
BHP Group Ltd
ASX:BHP
284.9B AUD 3.7 19.6 7.5 9.5
AU
Rio Tinto Ltd
ASX:RIO
283B AUD 3.5 20.1 8.4 11.6
UK
Rio Tinto PLC
LSE:RIO
117.7B GBP 2.7 15.6 7.4 10.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 5.2 18.7 9.6 11.1
CH
Glencore PLC
LSE:GLEN
65.2B GBP 0.3 237.8 11.4 36.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.5 33.9 18.1 25.9
CN
CMOC Group Ltd
SSE:603993
418.5B CNY 2 20.6 9.7 9.7
UK
Anglo American PLC
LSE:AAL
42.2B GBP 3 -14.9 10.1 16
CN
China Molybdenum Co Ltd
OTC:CMCLF
53.6B USD 1.8 18.1 8.5 8.5
ZA
African Rainbow Minerals Ltd
JSE:ARI
46.4B ZAR 3.4 36 -76.7 -76.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
C
Challenger Exploration Ltd
ASX:CEL
Average EV/EBITDA: 10.1
Negative Multiple: -62.8
N/A N/A
AU
BHP Group Ltd
ASX:BHP
7.5
6%
1.3
AU
Rio Tinto Ltd
ASX:RIO
8.4
9%
0.9
UK
Rio Tinto PLC
LSE:RIO
7.4
8%
0.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.6
6%
1.6
CH
Glencore PLC
LSE:GLEN
11.4
25%
0.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
18.1
5%
3.6
CN
CMOC Group Ltd
SSE:603993
9.7
18%
0.5
UK
Anglo American PLC
LSE:AAL
10.1
20%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
8.5
18%
0.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -76.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
C
Challenger Exploration Ltd
ASX:CEL
Average EV/EBIT: 15.4
Negative Multiple: -62.8
N/A N/A
AU
BHP Group Ltd
ASX:BHP
9.5
6%
1.6
AU
Rio Tinto Ltd
ASX:RIO
11.6
9%
1.3
UK
Rio Tinto PLC
LSE:RIO
10.2
8%
1.3
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
11.1
7%
1.6
CH
Glencore PLC
LSE:GLEN
36.4
51%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
25.9
4%
6.5
CN
CMOC Group Ltd
SSE:603993
9.7
N/A N/A
UK
Anglo American PLC
LSE:AAL
16
23%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
8.5
N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -76.7 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett