CogState Ltd
ASX:CGS
Balance Sheet
Balance Sheet Decomposition
CogState Ltd
CogState Ltd
Balance Sheet
CogState Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
1
|
2
|
1
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
5
|
7
|
4
|
3
|
10
|
24
|
31
|
29
|
30
|
36
|
|
| Cash |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
3
|
4
|
3
|
2
|
0
|
14
|
12
|
8
|
16
|
12
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
1
|
10
|
10
|
18
|
20
|
14
|
23
|
|
| Short-Term Investments |
0
|
0
|
4
|
2
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
2
|
6
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
2
|
3
|
3
|
3
|
4
|
4
|
7
|
5
|
4
|
10
|
10
|
9
|
12
|
13
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
2
|
3
|
3
|
3
|
4
|
4
|
7
|
5
|
4
|
10
|
10
|
9
|
12
|
13
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
0
|
0
|
4
|
3
|
2
|
1
|
2
|
4
|
4
|
5
|
7
|
6
|
10
|
7
|
9
|
12
|
12
|
9
|
16
|
34
|
42
|
39
|
43
|
50
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
4
|
3
|
2
|
1
|
1
|
1
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
3
|
2
|
1
|
1
|
1
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
0
|
5
|
5
|
5
|
4
|
4
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
0
|
0
|
0
|
3
|
5
|
7
|
9
|
11
|
11
|
10
|
11
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
3
|
3
|
2
|
4
|
5
|
6
|
4
|
4
|
3
|
3
|
|
| Total Assets |
1
N/A
|
1
-26%
|
4
+759%
|
3
-24%
|
3
-16%
|
2
-29%
|
3
+33%
|
5
+96%
|
7
+39%
|
8
+16%
|
12
+45%
|
10
-17%
|
14
+41%
|
9
-34%
|
14
+45%
|
17
+23%
|
19
+12%
|
19
+2%
|
32
+66%
|
51
+61%
|
58
+14%
|
54
-7%
|
58
+7%
|
65
+12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
8
|
4
|
4
|
2
|
2
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
2
|
3
|
4
|
4
|
5
|
2
|
6
|
8
|
5
|
6
|
8
|
|
| Short-Term Debt |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
8
|
6
|
5
|
4
|
3
|
|
| Total Current Liabilities |
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
4
|
5
|
7
|
9
|
13
|
19
|
18
|
12
|
13
|
13
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
9
|
6
|
4
|
3
|
3
|
|
| Total Liabilities |
1
N/A
|
1
+101%
|
0
-88%
|
0
+169%
|
1
+23%
|
1
+25%
|
1
+24%
|
1
+51%
|
1
+10%
|
2
+23%
|
2
+3%
|
2
+19%
|
2
-3%
|
3
+39%
|
4
+47%
|
6
+40%
|
7
+25%
|
9
+28%
|
16
+80%
|
30
+80%
|
26
-14%
|
16
-36%
|
17
+3%
|
17
0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
8
|
9
|
9
|
10
|
12
|
11
|
12
|
15
|
16
|
15
|
22
|
17
|
19
|
24
|
24
|
25
|
33
|
34
|
36
|
36
|
37
|
38
|
|
| Retained Earnings |
1
|
2
|
4
|
6
|
7
|
9
|
10
|
7
|
6
|
9
|
6
|
7
|
10
|
11
|
10
|
10
|
10
|
12
|
15
|
9
|
0
|
5
|
8
|
21
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
10
|
|
| Total Equity |
0
N/A
|
1
N/A
|
4
N/A
|
3
-31%
|
2
-21%
|
1
-42%
|
2
+37%
|
4
+116%
|
6
+48%
|
7
+15%
|
10
+55%
|
8
-23%
|
12
+52%
|
7
-46%
|
10
+44%
|
11
+16%
|
12
+5%
|
10
-13%
|
15
+53%
|
22
+41%
|
33
+51%
|
38
+14%
|
41
+9%
|
48
+17%
|
|
| Total Liabilities & Equity |
1
N/A
|
1
-26%
|
4
+759%
|
3
-24%
|
3
-16%
|
2
-29%
|
3
+33%
|
5
+96%
|
7
+39%
|
8
+16%
|
12
+45%
|
10
-17%
|
14
+41%
|
9
-34%
|
14
+45%
|
17
+23%
|
19
+12%
|
19
+2%
|
32
+66%
|
51
+61%
|
58
+14%
|
54
-7%
|
58
+7%
|
65
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
36
|
36
|
36
|
36
|
45
|
45
|
53
|
67
|
67
|
68
|
76
|
78
|
100
|
108
|
113
|
115
|
115
|
120
|
170
|
171
|
173
|
173
|
171
|
169
|
|