CogState Ltd
ASX:CGS

Watchlist Manager
CogState Ltd Logo
CogState Ltd
ASX:CGS
Watchlist
Price: 1.76 AUD 4.14% Market Closed
Market Cap: 297.3m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CGS stock under the Base Case scenario is hidden AUD. Compared to the current market price of 1.76 AUD, CogState Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CGS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

4.2
P/S
P/S
Price to Sales
4.2
vs History
53
vs Industry
37
Median 3Y
4
Median 5Y
4.2
Industry
2.3
Forward
4.1
More Details
26.9
P/E
P/E
Price to Earnings
26.9
vs History
53
vs Industry
28
Median 3Y
26.7
Median 5Y
27.3
Industry
22
Forward
26.6
More Details
17.6
P/OCF
P/OCF
Price to OCF
17.6
vs History
69
vs Industry
29
Median 3Y
22.2
Median 5Y
22.2
Industry
14.3
More Details
21.4
P/FCFE
P/FCFE
Price to FCFE
21.4
vs History
44
vs Industry
27
Median 3Y
21.5
Median 5Y
16.5
Industry
20
More Details
4.5
P/B
P/B
Price to Book Value
4.5
vs History
61
vs Industry
26
Median 3Y
4.4
Median 5Y
5.3
Industry
2.2
More Details
3.5
EV/S
EV/S
Enterprise Value to Sales
3.5
vs History
57
vs Industry
43
Median 3Y
3.3
Median 5Y
3.5
Industry
2.4
Forward
3.4
More Details
5.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.8
vs History
65
vs Industry
50
Median 3Y
5.8
Median 5Y
7
Industry
5
More Details
15.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.8
vs History
58
vs Industry
31
Median 3Y
18.1
Median 5Y
22.1
Industry
11.6
Forward
13.3
More Details
15.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.8
vs History
58
vs Industry
36
Median 3Y
18.1
Median 5Y
22.1
Industry
15.9
Forward
17.3
More Details
14.6
EV/OCF
EV/OCF
Enterprise Value to OCF
14.6
vs History
65
vs Industry
36
Median 3Y
18.8
Median 5Y
18.4
Industry
14.3
More Details
17.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.5
vs History
42
vs Industry
31
Median 3Y
17.6
Median 5Y
12.7
Industry
18
More Details
7.8
EV/IC
EV/IC
Enterprise Value to IC
7.8
vs History
39
vs Industry
15
Median 3Y
6.6
Median 5Y
6.9
Industry
1.8
More Details

Multiples Across Competitors

CGS Competitors Multiples
CogState Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
CogState Ltd
ASX:CGS
302.6m AUD 4.2 26.9 15.8 15.8
US
Veeva Systems Inc
NYSE:VEEV
45.4B USD 15.9 57.9 48.8 51.3
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
34.5B AUD 180.9 351.4 245.9 245.9
US
Doximity Inc
NYSE:DOCS
11.7B USD 20.7 52.5 45.2 47.3
JP
M3 Inc
TSE:2413
1.3T JPY 4.5 32 18.2 21.8
SE
Sectra AB
STO:SECT B
70.2B SEK 34 124.6 -153.8 -153.8
US
Waystar Holding Corp
NASDAQ:WAY
6.5B USD 6.7 246.7 22.6 48.6
US
Inspire Medical Systems Inc
NYSE:INSP
3.8B USD 4.4 56.5 57.7 67.8
CN
Winning Health Technology Group Co Ltd
SZSE:300253
23.2B CNY 8.8 303.3 104.1 104.1
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
270.2B INR 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
CogState Ltd
ASX:CGS
Average EV/EBITDA: 64.5
15.8
31%
0.5
US
Veeva Systems Inc
NYSE:VEEV
48.8
38%
1.3
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
245.9
38%
6.5
US
Doximity Inc
NYSE:DOCS
45.2
21%
2.2
JP
M3 Inc
TSE:2413
18.2
13%
1.4
SE
Sectra AB
STO:SECT B
Negative Multiple: -153.8 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
22.6
18%
1.3
US
Inspire Medical Systems Inc
NYSE:INSP
57.7
90%
0.6
CN
Winning Health Technology Group Co Ltd
SZSE:300253
104.1
48%
2.2
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
CogState Ltd
ASX:CGS
Average EV/EBIT: 71.7
15.8
22%
0.7
US
Veeva Systems Inc
NYSE:VEEV
51.3
39%
1.3
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
245.9
36%
6.8
US
Doximity Inc
NYSE:DOCS
47.3
22%
2.1
JP
M3 Inc
TSE:2413
21.8
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -153.8 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
48.6
40%
1.2
US
Inspire Medical Systems Inc
NYSE:INSP
67.8
64%
1.1
CN
Winning Health Technology Group Co Ltd
SZSE:300253
104.1
47%
2.2
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
Not Available N/A N/A

See Also

Summary
CGS intrinsic value, competitors valuation, and company profile.
DCF Valuation
CGS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CGS stock valuation using valuation multiples.
Wall Street Estimates
CGS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CGS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 268,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.