Camplify Holdings Ltd
ASX:CHL
Intrinsic Value
The intrinsic value of one CHL stock under the Base Case scenario is 0.71 AUD. Compared to the current market price of 0.36 AUD, Camplify Holdings Ltd is Undervalued by 49%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Camplify Holdings Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Camplify Holdings Ltd
Balance Sheet Decomposition
Camplify Holdings Ltd
Current Assets | 33.9m |
Cash & Short-Term Investments | 12.5m |
Receivables | 20.5m |
Other Current Assets | 912.6k |
Non-Current Assets | 60m |
Long-Term Investments | 4.6k |
PP&E | 1.6m |
Intangibles | 57m |
Other Non-Current Assets | 1.3m |
Free Cash Flow Analysis
Camplify Holdings Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Camplify Holdings Ltd
Revenue
|
43.4m
AUD
|
Cost of Revenue
|
-16.9m
AUD
|
Gross Profit
|
26.5m
AUD
|
Operating Expenses
|
-39.5m
AUD
|
Operating Income
|
-13m
AUD
|
Other Expenses
|
786.8k
AUD
|
Net Income
|
-12.2m
AUD
|
CHL Profitability Score
Profitability Due Diligence
Camplify Holdings Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
Score
Camplify Holdings Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
CHL Solvency Score
Solvency Due Diligence
Camplify Holdings Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Score
Camplify Holdings Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CHL Price Targets Summary
Camplify Holdings Ltd
According to Wall Street analysts, the average 1-year price target for CHL is 1.05 AUD with a low forecast of 1.01 AUD and a high forecast of 1.1 AUD.
Dividends
Current shareholder yield for CHL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CHL stock under the Base Case scenario is 0.71 AUD.
Compared to the current market price of 0.36 AUD, Camplify Holdings Ltd is Undervalued by 49%.