C

Camplify Holdings Ltd
ASX:CHL

Watchlist Manager
Camplify Holdings Ltd
ASX:CHL
Watchlist
Price: 0.33 AUD 4.76%
Market Cap: 27.1m AUD

Relative Value

The Relative Value of one CHL stock under the Base Case scenario is 0.68 AUD. Compared to the current market price of 0.33 AUD, Camplify Holdings Ltd is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHL Relative Value
Base Case
0.68 AUD
Undervaluation 52%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
67
vs Industry
46
Median 3Y
1.2
Median 5Y
1
Industry
0.9
Forward
0.5
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-10.3
Industry
16.5
Forward
-37.7
vs History
vs Industry
9
Median 3Y
-3.8
Median 5Y
-6.8
Industry
7.2
vs History
vs Industry
14
Median 3Y
-3.4
Median 5Y
-5.8
Industry
17.8
vs History
81
vs Industry
71
Median 3Y
1
Median 5Y
1.3
Industry
1.4
vs History
61
vs Industry
74
Median 3Y
0.9
Median 5Y
0.7
Industry
1.3
Forward
0.4
vs History
61
vs Industry
85
Median 3Y
1.3
Median 5Y
1.1
Industry
5.3
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-7.9
Industry
7.9
Forward
13.4
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-7.9
Industry
14.2
Forward
-23.1
vs History
vs Industry
16
Median 3Y
-2.2
Median 5Y
-4.7
Industry
9.8
vs History
vs Industry
17
Median 3Y
-2.1
Median 5Y
-4.4
Industry
16.5
vs History
61
vs Industry
79
Median 3Y
0.7
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

CHL Competitors Multiples
Camplify Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Camplify Holdings Ltd
ASX:CHL
27.1m AUD 0.6 -1.7 -1.7 -1.7
US
Uber Technologies Inc
NYSE:UBER
177.7B USD 3.6 10.7 35.5 41.4
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
33.3B USD 6 31.5 19 23.9
CN
DiDi Global Inc
OTC:DIDIY
24.8B USD 1.1 70.8 61.1 61.1
SG
Grab Holdings Ltd
NASDAQ:GRAB
21.2B USD 6.6 173.5 43.9 87.2
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
19B USD 1.6 33.2 12.7 24
US
XPO Logistics Inc
NYSE:XPO
17.6B USD 2.2 52.9 16.8 29
CN
Full Truck Alliance Co Ltd
NYSE:YMM
12.4B USD 7.2 20.9 23.9 24.3
US
U-Haul Holding Co
NYSE:UHAL
10.7B USD 1.8 46 9.8 25.8
US
Amerco
F:AUK
8.4B EUR 1.6 42.3 9.4 24.6
US
Saia Inc
NASDAQ:SAIA
9.2B USD 2.8 32.3 15.1 24.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
C
Camplify Holdings Ltd
ASX:CHL
Average EV/EBITDA: 24.7
Negative Multiple: -1.7
N/A N/A
US
Uber Technologies Inc
NYSE:UBER
35.5
57%
0.6
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
19
4%
4.8
CN
D
DiDi Global Inc
OTC:DIDIY
61.1
50%
1.2
SG
Grab Holdings Ltd
NASDAQ:GRAB
43.9
126%
0.3
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
12.7
6%
2.1
US
XPO Logistics Inc
NYSE:XPO
16.8
10%
1.7
CN
Full Truck Alliance Co Ltd
NYSE:YMM
23.9
40%
0.6
US
U-Haul Holding Co
NYSE:UHAL
9.8
5%
2
US
A
Amerco
F:AUK
9.4
5%
1.9
US
Saia Inc
NASDAQ:SAIA
15.1
5%
3