C

Camplify Holdings Ltd
ASX:CHL

Watchlist Manager
Camplify Holdings Ltd
ASX:CHL
Watchlist
Price: 0.36 AUD 1.41% Market Closed
Market Cap: 25.7m AUD

Relative Value

The Relative Value of one CHL stock under the Base Case scenario is 0.96 AUD. Compared to the current market price of 0.36 AUD, Camplify Holdings Ltd is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHL Relative Value
Base Case
0.96 AUD
Undervaluation 63%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
46
Median 3Y
1.6
Median 5Y
1
Industry
0.8
Forward
0.6
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-15.8
Industry
15.1
Forward
-3
vs History
vs Industry
9
Median 3Y
-3.3
Median 5Y
-6.7
Industry
6.7
vs History
vs Industry
14
Median 3Y
-2.9
Median 5Y
-6.3
Industry
16.9
vs History
89
vs Industry
71
Median 3Y
1.1
Median 5Y
1.2
Industry
1.3
vs History
65
vs Industry
74
Median 3Y
1.1
Median 5Y
0.7
Industry
1.2
Forward
0.3
vs History
65
vs Industry
85
Median 3Y
1.6
Median 5Y
1
Industry
5.2
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-5.9
Industry
7.5
Forward
-1.8
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-5.9
Industry
13.2
Forward
-1.4
vs History
vs Industry
16
Median 3Y
-1.8
Median 5Y
-3.8
Industry
9
vs History
vs Industry
17
Median 3Y
-1.7
Median 5Y
-3.2
Industry
16.7
vs History
65
vs Industry
79
Median 3Y
0.7
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

CHL Competitors Multiples
Camplify Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Camplify Holdings Ltd
ASX:CHL
25.7m AUD 0.6 -2.1 -1 -1
US
Uber Technologies Inc
NYSE:UBER
183.6B USD 4 14.9 42.8 51.4
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
34.3B USD 6 29.8 18.6 22.9
CN
DiDi Global Inc
OTC:DIDIY
23.3B USD 0.8 133 64.4 64.4
SG
Grab Holdings Ltd
NASDAQ:GRAB
20.1B USD 7.2 -191.9 167.7 -250.2
US
XPO Logistics Inc
NYSE:XPO
13.8B USD 1.7 35.5 14.2 24.4
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
13.6B USD 1.1 24.3 9.2 17.7
US
U-Haul Holding Co
NYSE:UHAL
12.2B USD 2.1 27.1 10.9 24.7
US
Amerco
F:AUK
10.4B EUR 2.1 26.1 10.6 24.1
CN
Full Truck Alliance Co Ltd
NYSE:YMM
11.7B USD 7.2 22.3 18.6 18.9
BR
Localiza Rent a Car SA
BOVESPA:RENT3
42.8B BRL 1.1 22.2 5.8 11.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
C
Camplify Holdings Ltd
ASX:CHL
Average EV/EBIT: 28.9
Negative Multiple: -1
N/A N/A
US
Uber Technologies Inc
NYSE:UBER
51.4
55%
0.9
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
22.9
8%
2.9
CN
D
DiDi Global Inc
OTC:DIDIY
64.4
99%
0.7
SG
Grab Holdings Ltd
NASDAQ:GRAB
Negative Multiple: -250.2 N/A N/A
US
XPO Logistics Inc
NYSE:XPO
24.4
16%
1.5
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
17.7
12%
1.5
US
U-Haul Holding Co
NYSE:UHAL
24.7
-7%
N/A
US
A
Amerco
F:AUK
24.1
-7%
N/A
CN
Full Truck Alliance Co Ltd
NYSE:YMM
18.9
-23%
N/A
BR
L
Localiza Rent a Car SA
BOVESPA:RENT3
11.9
28%
0.4