First Time Loading...
C

Camplify Holdings Ltd
ASX:CHL

Watchlist Manager
Camplify Holdings Ltd
ASX:CHL
Watchlist
Price: 1.455 AUD -3% Market Closed
Updated: May 11, 2024

Relative Value

The Relative Value of one CHL stock under the Base Case scenario is 1.881 AUD. Compared to the current market price of 1.455 AUD, Camplify Holdings Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHL Relative Value
Base Case
1.881 AUD
Undervaluation 23%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
62
vs Industry
21
Median 3Y
3.3
Median 5Y
3.3
Industry
0.9
Forward
2.2
vs History
vs Industry
Median 3Y
-41.8
Median 5Y
-41.8
Industry
16.1
Forward
-52.1
vs History
29
vs Industry
9
Median 3Y
-32.6
Median 5Y
-32.6
Industry
7.6
vs History
29
vs Industry
11
Median 3Y
-39.8
Median 5Y
-39.8
Industry
21.9
vs History
94
vs Industry
32
Median 3Y
2.6
Median 5Y
2.6
Industry
1.3
vs History
62
vs Industry
39
Median 3Y
2.8
Median 5Y
2.8
Industry
1.3
Forward
1.6
vs History
62
vs Industry
69
Median 3Y
4.1
Median 5Y
4.1
Industry
5.3
vs History
vs Industry
Median 3Y
-30.1
Median 5Y
-30.1
Industry
8.2
Forward
142.9
vs History
vs Industry
Median 3Y
-30.1
Median 5Y
-30.1
Industry
14.1
Forward
-31.4
vs History
29
vs Industry
13
Median 3Y
-26
Median 5Y
-26
Industry
9.9
vs History
29
vs Industry
14
Median 3Y
-24
Median 5Y
-24
Industry
17.4
vs History
62
vs Industry
20
Median 3Y
1.9
Median 5Y
1.9
Industry
0.9

Multiples Across Competitors

CHL Competitors Multiples
Camplify Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Camplify Holdings Ltd
ASX:CHL
104m AUD 2.1 -31.8 -18.3 -18.3
US
Uber Technologies Inc
NYSE:UBER
138.7B USD 3.7 73.5 73.9 128.6
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
40.3B USD 6.8 32.3 20.2 24.2
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
17.6B USD 1.4 26.8 11.5 20.8
US
Smart Move Inc
OTC:SMVE
15.4B USD 1 881.7 -983.3 -1 659.2 -1 254.7
SG
Grab Holdings Ltd
NASDAQ:GRAB
13.8B USD 5.8 -31.7 -38 -24
US
Amerco
NASDAQ:UHAL
13.6B USD 2.4 20.3 9.4 16
US
U-Haul Holding Co
NYSE:UHAL
13.6B USD 2.4 20.3 9.4 16
US
XPO Logistics Inc
NYSE:XPO
13.3B USD 1.7 54.8 15.6 27.2
CN
DiDi Global Inc
NYSE:DIDI
11.8B USD 0.3 -0.9 -0.4 -0.3
CA
TFI International Inc
TSX:TFII
15.9B CAD 1.5 24 11.3 18.3
EV/EBITDA Multiple
EBITDA Growth
AU
C
Camplify Holdings Ltd
ASX:CHL
Average EV/EBITDA: 21.6
Negative Multiple: -18.3
N/A
US
Uber Technologies Inc
NYSE:UBER
73.9
465%
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
20.2
41%
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
11.5
37%
US
S
Smart Move Inc
OTC:SMVE
Negative Multiple: -1 659.2 N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
Negative Multiple: -38 N/A
US
Amerco
NASDAQ:UHAL
9.4
N/A
US
U-Haul Holding Co
NYSE:UHAL
9.4
N/A
US
XPO Logistics Inc
NYSE:XPO
15.6
67%
CN
DiDi Global Inc
NYSE:DIDI
Negative Multiple: -0.4 N/A
CA
TFI International Inc
TSX:TFII
11.3
53%
EV/EBIT Multiple
EBIT Growth
AU
C
Camplify Holdings Ltd
ASX:CHL
Average EV/EBIT: 35.9
Negative Multiple: -18.3
N/A
US
Uber Technologies Inc
NYSE:UBER
128.6
627%
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
24.2
43%
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
20.8
52%
US
S
Smart Move Inc
OTC:SMVE
Negative Multiple: -1 254.7 N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
Negative Multiple: -24 N/A
US
Amerco
NASDAQ:UHAL
16
N/A
US
U-Haul Holding Co
NYSE:UHAL
16
N/A
US
XPO Logistics Inc
NYSE:XPO
27.2
101%
CN
DiDi Global Inc
NYSE:DIDI
Negative Multiple: -0.3 N/A
CA
TFI International Inc
TSX:TFII
18.3
70%

See Also

Discover More