Chalice Mining Ltd
ASX:CHN

Watchlist Manager
Chalice Mining Ltd Logo
Chalice Mining Ltd
ASX:CHN
Watchlist
Price: 1.605 AUD 0.94% Market Closed
Market Cap: 624.5m AUD

Intrinsic Value

The intrinsic value of one CHN stock under the Base Case scenario is 0.114 AUD. Compared to the current market price of 1.605 AUD, Chalice Mining Ltd is Overvalued by 93%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CHN Intrinsic Value
0.114 AUD
Overvaluation 93%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Chalice Mining Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about CHN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CHN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Chalice Mining Ltd.

Explain Valuation
Compare CHN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Exploration and development challenges at the Julimar Project could lead to a smaller than anticipated resource size or a more complex mineralization structure, undermining the company’s current valuation if feasibility studies fail to confirm robust production potential.

Chalice Mining’s reliance on fresh capital for ongoing exploration and development raises concerns about potential share dilution, especially if global commodity markets soften or if unexpected cost overruns emerge at its flagship project.

Environmental and community permitting hurdles—given the project’s location near sensitive habitats north of Perth—could prolong the timeline to production, tying up Chalice Mining’s resources and raising the risk of project deferrals.

Bull Theses

The Julimar discovery’s high grades of nickel, copper, and platinum group elements—crucial to the EV and renewable energy sectors—position Chalice Mining to capitalize on long-term demand for battery and clean-energy metals.

Close proximity of the Julimar deposit to existing infrastructure near Perth potentially reduces transportation and development costs, enhancing the project’s economic viability and margin potential relative to more remote deposits.

Strong cash reserves and a track record of successful capital raisings provide Chalice Mining with the financial flexibility to aggressively explore and quickly advance its resource definition programs, accelerating potential project de-risking.

Show More Less
How do you feel about CHN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Chalice Mining Ltd

Current Assets 81.2m
Cash & Short-Term Investments 77.8m
Receivables 2.9m
Other Current Assets 587k
Non-Current Assets 54.7m
Long-Term Investments 568k
PP&E 54.2m
Current Liabilities 4.8m
Accounts Payable 270k
Accrued Liabilities 3m
Other Current Liabilities 1.5m
Non-Current Liabilities 1.7m
Long-Term Debt 1.7m
Other Non-Current Liabilities 62k
Efficiency

Free Cash Flow Analysis
Chalice Mining Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Chalice Mining Ltd

Revenue
604k AUD
Cost of Revenue
-1m AUD
Gross Profit
-425k AUD
Operating Expenses
-25.2m AUD
Operating Income
-25.7m AUD
Other Expenses
1.4m AUD
Net Income
-24.2m AUD
Fundamental Scores

CHN Profitability Score
Profitability Due Diligence

Chalice Mining Ltd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

20/100
Profitability
Score

Chalice Mining Ltd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

CHN Solvency Score
Solvency Due Diligence

Chalice Mining Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Chalice Mining Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CHN Price Targets Summary
Chalice Mining Ltd

Wall Street analysts forecast CHN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CHN is 3.964 AUD with a low forecast of 0.909 AUD and a high forecast of 12.317 AUD.

Lowest
Price Target
0.909 AUD
43% Downside
Average
Price Target
3.964 AUD
147% Upside
Highest
Price Target
12.317 AUD
667% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CHN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CHN stock?

The intrinsic value of one CHN stock under the Base Case scenario is 0.114 AUD.

Is CHN stock undervalued or overvalued?

Compared to the current market price of 1.605 AUD, Chalice Mining Ltd is Overvalued by 93%.

Back to Top