Chalice Mining Ltd
ASX:CHN

Watchlist Manager
Chalice Mining Ltd Logo
Chalice Mining Ltd
ASX:CHN
Watchlist
Price: 1.545 AUD -1.59% Market Closed
Market Cap: 601.1m AUD

Relative Value

The Relative Value of one CHN stock under the Base Case scenario is hidden AUD. Compared to the current market price of 1.545 AUD, Chalice Mining Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
6
Median 3Y
3 609.4
Median 5Y
3 737.6
Industry
1.8
Forward
3 599.4
vs History
vs Industry
Median 3Y
-17.8
Median 5Y
-47.8
Industry
16.1
Forward
-45.3
vs History
vs Industry
Median 3Y
-13.9
Median 5Y
-33.8
Industry
9.6
vs History
vs Industry
Median 3Y
-12.5
Median 5Y
-30.1
Industry
16
vs History
68
vs Industry
17
Median 3Y
4
Median 5Y
9.2
Industry
1.6
vs History
68
vs Industry
6
Median 3Y
2 684.4
Median 5Y
2 962.4
Industry
2.2
Forward
3 072.7
vs History
vs Industry
Median 3Y
-259.5
Median 5Y
-477.1
Industry
7.3
vs History
vs Industry
Median 3Y
-11.8
Median 5Y
-24.6
Industry
10.4
Forward
-27.6
vs History
vs Industry
Median 3Y
-11.8
Median 5Y
-24.6
Industry
13.2
Forward
-27.6
vs History
vs Industry
Median 3Y
-11.4
Median 5Y
-31.5
Industry
11
vs History
vs Industry
Median 3Y
-10.4
Median 5Y
-28
Industry
14.6
vs History
63
vs Industry
11
Median 3Y
10.1
Median 5Y
28
Industry
1.4

Multiples Across Competitors

CHN Competitors Multiples
Chalice Mining Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Chalice Mining Ltd
ASX:CHN
601m AUD 1 065.7 -23.6 -16.4 -16.4
AU
BHP Group Ltd
ASX:BHP
183.3B AUD 2.2 10.5 4.8 5.9
AU
Rio Tinto Ltd
ASX:RIO
168.4B AUD 2 9.5 5.2 7.2
UK
Rio Tinto PLC
LSE:RIO
67.7B GBP 1.7 7.9 24.6 33.9
CH
Glencore PLC
LSE:GLEN
34.5B GBP 0.2 -28.3 222.1 563.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
847.4B MXN 2.7 12 5.2 6.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.6 44.8 16.5 29.4
UK
Anglo American PLC
LSE:AAL
27.4B GBP 1.3 -12 104.2 168.4
ZA
African Rainbow Minerals Ltd
JSE:ARI
33.7B Zac 0 0 0 0
CN
CMOC Group Ltd
SSE:603993
167.6B CNY 0.8 10.9 4.9 4.9
IN
Hindustan Zinc Ltd
NSE:HINDZINC
1.9T INR 5.5 18 10.5 13.3
P/E Multiple
Earnings Growth PEG
AU
Chalice Mining Ltd
ASX:CHN
Average P/E: 16.2
Negative Multiple: -23.6
N/A N/A
AU
BHP Group Ltd
ASX:BHP
10.5
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
9.5
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
7.9
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -28.3 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
12
9%
1.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.8
33%
1.4
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
CN
CMOC Group Ltd
SSE:603993
10.9
12%
0.9
IN
Hindustan Zinc Ltd
NSE:HINDZINC
18
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Chalice Mining Ltd
ASX:CHN
Average EV/EBITDA: 44.2
Negative Multiple: -16.4
N/A N/A
AU
BHP Group Ltd
ASX:BHP
4.8
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.2
5%
1
UK
Rio Tinto PLC
LSE:RIO
24.6
6%
4.1
CH
Glencore PLC
LSE:GLEN
222.1
17%
13.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.2
7%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
16.5
2%
8.2
UK
Anglo American PLC
LSE:AAL
104.2
7%
14.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
CN
CMOC Group Ltd
SSE:603993
4.9
14%
0.4
IN
Hindustan Zinc Ltd
NSE:HINDZINC
10.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Chalice Mining Ltd
ASX:CHN
Average EV/EBIT: 92.5
Negative Multiple: -16.4
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.9
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.2
5%
1.4
UK
Rio Tinto PLC
LSE:RIO
33.9
4%
8.5
CH
Glencore PLC
LSE:GLEN
563.1
32%
17.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6.1
6%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
29.4
5%
5.9
UK
Anglo American PLC
LSE:AAL
168.4
10%
16.8
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
CN
CMOC Group Ltd
SSE:603993
4.9
8%
0.6
IN
Hindustan Zinc Ltd
NSE:HINDZINC
13.3
N/A N/A