Chalice Mining Ltd
ASX:CHN

Watchlist Manager
Chalice Mining Ltd Logo
Chalice Mining Ltd
ASX:CHN
Watchlist
Price: 1.275 AUD -3.04% Market Closed
Market Cap: 496m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CHN stock under the Base Case scenario is 0.058 AUD. Compared to the current market price of 1.275 AUD, Chalice Mining Ltd is Overvalued by 95%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHN Relative Value
Base Case
0.058 AUD
Overvaluation 95%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

879.4
P/S
P/S
Price to Sales
879.4
vs History
74
vs Industry
6
Median 3Y
3 609.4
Median 5Y
3 737.6
Industry
1.8
Forward
2 970.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-17.8
Median 5Y
-47.8
Industry
16
Forward
-37.3
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-13.9
Median 5Y
-33.8
Industry
9.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-12.5
Median 5Y
-30.1
Industry
15.6
More Details
3.5
P/B
P/B
Price to Book Value
3.5
vs History
77
vs Industry
17
Median 3Y
4
Median 5Y
9.2
Industry
1.6
More Details
723.5
EV/S
EV/S
Enterprise Value to Sales
723.5
vs History
74
vs Industry
6
Median 3Y
2 684.4
Median 5Y
2 962.4
Industry
2.1
Forward
2 443.7
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
-235.5
Median 5Y
-477.1
Industry
7.2
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-11.8
Median 5Y
-24.6
Industry
10.2
Forward
-21.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-11.8
Median 5Y
-24.6
Industry
13
Forward
-21.9
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-11.4
Median 5Y
-31.5
Industry
10.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-10.4
Median 5Y
-28
Industry
13.9
More Details
7.1
EV/IC
EV/IC
Enterprise Value to IC
7.1
vs History
69
vs Industry
11
Median 3Y
10.1
Median 5Y
28
Industry
1.4
More Details

Multiples Across Competitors

CHN Competitors Multiples
Chalice Mining Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Chalice Mining Ltd
ASX:CHN
496m AUD 879.4 -19.5 -13.1 -13.1
AU
BHP Group Ltd
ASX:BHP
193.9B AUD 2.4 11.1 5 6.3
AU
Rio Tinto Ltd
ASX:RIO
177.6B AUD 2.2 10 5.5 7.5
UK
Rio Tinto PLC
LSE:RIO
71B GBP 1.8 8.3 24.9 34.3
CH
Glencore PLC
LSE:GLEN
35.3B GBP 0.2 -29.2 222.2 563.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
843.1B MXN 2.7 11.8 5.1 6.1
UK
Anglo American PLC
LSE:AAL
30.3B GBP 1.5 -13.3 104.8 169.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.7 53.7 12.4 18.5
ZA
African Rainbow Minerals Ltd
JSE:ARI
32.8B Zac 0 0 0 0
IN
Hindustan Zinc Ltd
NSE:HINDZINC
2.1T INR 6.2 20.5 12 15.2
CN
CMOC Group Ltd
SSE:603993
163.9B CNY 0.8 10.7 4.8 4.8
P/E Multiple
Earnings Growth PEG
AU
Chalice Mining Ltd
ASX:CHN
Average P/E: 18
Negative Multiple: -19.5 		N/A N/A
AU
BHP Group Ltd
ASX:BHP
11.1
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
10
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.3
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -29.2 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
11.8
9%
1.3
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13.3 N/A N/A
SA
Saudi Arabian Mining Company SJSC
SAU:1211
53.7
33%
1.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
20.5
N/A N/A
CN
CMOC Group Ltd
SSE:603993
10.7
12%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Chalice Mining Ltd
ASX:CHN
Average EV/EBITDA: 44.1
Negative Multiple: -13.1 		N/A N/A
AU
BHP Group Ltd
ASX:BHP
5
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.5
5%
1.1
UK
Rio Tinto PLC
LSE:RIO
24.9
6%
4.1
CH
Glencore PLC
LSE:GLEN
222.2
17%
13.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.1
7%
0.7
UK
Anglo American PLC
LSE:AAL
104.8
7%
15
SA
Saudi Arabian Mining Company SJSC
SAU:1211
12.4
1%
12.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
12
4%
3
CN
CMOC Group Ltd
SSE:603993
4.8
14%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Chalice Mining Ltd
ASX:CHN
Average EV/EBIT: 91.7
Negative Multiple: -13.1 		N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.3
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.5
5%
1.5
UK
Rio Tinto PLC
LSE:RIO
34.3
4%
8.6
CH
Glencore PLC
LSE:GLEN
563.4
32%
17.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6.1
6%
1
UK
Anglo American PLC
LSE:AAL
169.3
10%
16.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
18.5
3%
6.2
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
15.2
N/A N/A
CN
CMOC Group Ltd
SSE:603993
4.8
8%
0.6

See Also

Summary
CHN intrinsic value, competitors valuation, and company profile.
DCF Valuation
CHN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CHN stock valuation using valuation multiples.
Wall Street Estimates
CHN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CHN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 259,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.