C

Champion Iron Ltd
ASX:CIA

Watchlist Manager
Champion Iron Ltd
ASX:CIA
Watchlist
Price: 6.07 AUD -0.82% Market Closed
Market Cap: 3.2B AUD

Intrinsic Value

The intrinsic value of one CIA stock under the Base Case scenario is hidden AUD. Compared to the current market price of 6.07 AUD, Champion Iron Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

CIA Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Champion Iron Ltd

Intrinsic Value History
Dive into the past to invest in the future

CIA looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if CIA is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about CIA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CIA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Champion Iron Ltd.

Explain Valuation
Compare CIA to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Volatile iron ore prices could significantly impact Champion Iron’s revenue and margins, especially if China’s steel production slows or global demand weakens.

Bull Theses

Bloom Lake’s upgraded Phase II project is set to increase production capacity of premium-grade iron ore, positioning Champion Iron to capitalize on growing global demand for higher-quality raw materials in steelmaking.

Show More Less
How do you feel about CIA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Champion Iron Ltd

Current Assets 883.2m
Cash & Short-Term Investments 325.5m
Receivables 217.9m
Other Current Assets 339.8m
Non-Current Assets 2.6B
Long-Term Investments 74.3m
PP&E 2.3B
Intangibles 4.3m
Other Non-Current Assets 161.5m
Current Liabilities 343.9m
Accounts Payable 228.3m
Accrued Liabilities 33.9m
Other Current Liabilities 81.6m
Non-Current Liabilities 1.6B
Long-Term Debt 1B
Other Non-Current Liabilities 576.1m
Efficiency

Free Cash Flow Analysis
Champion Iron Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Champion Iron Ltd

Revenue
1.7B CAD
Cost of Revenue
-1.3B CAD
Gross Profit
356m CAD
Operating Expenses
-77.4m CAD
Operating Income
278.6m CAD
Other Expenses
-157.2m CAD
Net Income
121.5m CAD
Fundamental Scores

CIA Profitability Score
Profitability Due Diligence

Champion Iron Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Sustainable 3Y Average Operating Margin
Healthy Operating Margin
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

Champion Iron Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

CIA Solvency Score
Solvency Due Diligence

Champion Iron Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Average Altman Z-Score
hidden
Solvency
Score

Champion Iron Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CIA Price Targets Summary
Champion Iron Ltd

Wall Street analysts forecast CIA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CIA is 6.17 AUD with a low forecast of 5.15 AUD and a high forecast of 7.88 AUD.

Lowest
Price Target
5.15 AUD
15% Downside
Average
Price Target
6.17 AUD
2% Upside
Highest
Price Target
7.88 AUD
30% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CIA is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CIA stock?

The intrinsic value of one CIA stock under the Base Case scenario is hidden AUD.

Is CIA stock undervalued or overvalued?

Compared to the current market price of 6.07 AUD, Champion Iron Ltd is hidden .

Back to Top