C

Champion Iron Ltd
ASX:CIA

Watchlist Manager
Champion Iron Ltd
ASX:CIA
Watchlist
Price: 6.31 AUD 0.16% Market Closed
Market Cap: AU$3.4B

Relative Value

The Relative Value of one CIA stock under the Base Case scenario is hidden AUD. Compared to the current market price of 6.31 AUD, Champion Iron Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CIA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CIA Competitors Multiples
Champion Iron Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Champion Iron Ltd
ASX:CIA
3.4B AUD 1.9 26 8.2 13.1
BR
Vale SA
BOVESPA:VALE3
369.3B BRL 1.7 12.3 5.7 7.3
AU
Fortescue Ltd
XMUN:FVJ
38.9B EUR 2.9 13.5 10.6 10.6
AU
Fortescue Metals Group Ltd
ASX:FMG
66.4B AUD 2.9 13.5 6.1 6.1
LU
ArcelorMittal SA
AEX:MT
35.5B EUR 0.7 16.4 9 17.4
US
Nucor Corp
NYSE:NUE
39.6B USD 1.2 24.1 11 17.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
3T INR 1.7 39.9 13.5 20.9
IN
Tata Steel Ltd
NSE:TATASTEEL
2.4T INR 1.1 35.6 10.6 17
US
Steel Dynamics Inc
NASDAQ:STLD
25.7B USD 1.5 22.8 14.9 20.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
156B CNY 0.5 16.9 13.9 13.9
JP
Nippon Steel Corp
TSE:5401
3.3T JPY 0.4 -520.6 6.6 13.1
P/E Multiple
Earnings Growth PEG
AU
C
Champion Iron Ltd
ASX:CIA
Average P/E: 22.1
26
18%
1.4
BR
Vale SA
BOVESPA:VALE3
12.3
15%
0.8
AU
F
Fortescue Ltd
XMUN:FVJ
13.5
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
13.5
-5%
N/A
LU
ArcelorMittal SA
AEX:MT
16.4
52%
0.3
US
Nucor Corp
NYSE:NUE
24.1
15%
1.6
IN
JSW Steel Ltd
NSE:JSWSTEEL
39.9
74%
0.5
IN
Tata Steel Ltd
NSE:TATASTEEL
35.6
79%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
22.8
13%
1.8
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.9
25%
0.7
JP
Nippon Steel Corp
TSE:5401
Negative Multiple: -520.6
6%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
C
Champion Iron Ltd
ASX:CIA
Average EV/EBITDA: 10
8.2
17%
0.5
BR
Vale SA
BOVESPA:VALE3
5.7
7%
0.8
AU
F
Fortescue Ltd
XMUN:FVJ
10.6
10%
1.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.1
10%
0.6
LU
ArcelorMittal SA
AEX:MT
9
13%
0.7
US
Nucor Corp
NYSE:NUE
11
10%
1.1
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.5
24%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
10.6
20%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.9
13%
1.1
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.9
59%
0.2
JP
Nippon Steel Corp
TSE:5401
6.6
12%
0.6