C

CI Resources Ltd
ASX:CII

Watchlist Manager
CI Resources Ltd
ASX:CII
Watchlist
Price: 1.4 AUD -1.41% Market Closed
Market Cap: 161.8m AUD

Relative Value

There is not enough data to reliably calculate the relative value of CII.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CII Relative Value
Base Case
Not Available
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.1
Median 5Y
0.2
Industry
2
vs History
vs Industry
Median 3Y
6.4
Median 5Y
14.4
Industry
18.8
vs History
vs Industry
Median 3Y
14.8
Median 5Y
14.8
Industry
10.9
vs History
vs Industry
Median 3Y
4
Median 5Y
4
Industry
18.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
0.1
Median 5Y
0.2
Industry
2.5
vs History
vs Industry
Median 3Y
2
Median 5Y
4.5
Industry
8.3
vs History
vs Industry
Median 3Y
3
Median 5Y
10.2
Industry
12.3
vs History
vs Industry
Median 3Y
3
Median 5Y
10.2
Industry
14.9
vs History
vs Industry
Median 3Y
14.8
Median 5Y
14.8
Industry
12.2
vs History
vs Industry
Median 3Y
-11.7
Median 5Y
-1.8
Industry
16.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.9

Multiples Across Competitors

CII Competitors Multiples
CI Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
CI Resources Ltd
ASX:CII
161.8m AUD 0.1 6.4 3 3
AU
Rio Tinto Ltd
ASX:RIO
235.2B AUD 2.9 15.1 8 11.5
AU
BHP Group Ltd
ASX:BHP
229B AUD 3 16.8 6.4 8.3
UK
Rio Tinto PLC
LSE:RIO
94.9B GBP 2.4 12.4 120.7 173.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.2 16.5 8 9.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
46.5B GBP 0.3 -30.2 259.2 780.9
CN
CMOC Group Ltd
SSE:603993
399B CNY 2 20.4 12.7 12.7
CN
China Molybdenum Co Ltd
OTC:CMCLF
54.1B USD 1.9 19.5 12.1 12.1
UK
Anglo American PLC
LSE:AAL
34.4B GBP 2.1 -10.8 129.4 229.6
ZA
African Rainbow Minerals Ltd
JSE:ARI
37.7B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
C
CI Resources Ltd
ASX:CII
Average P/E: 19
6.4
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
15.1
1%
15.1
AU
BHP Group Ltd
ASX:BHP
16.8
6%
2.8
UK
Rio Tinto PLC
LSE:RIO
12.4
1%
12.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
16.5
15%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -30.2 N/A N/A
CN
CMOC Group Ltd
SSE:603993
20.4
23%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
19.5
23%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -10.8 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-49%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
C
CI Resources Ltd
ASX:CII
Average EV/EBIT: 127.1
3
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
11.5
9%
1.3
AU
BHP Group Ltd
ASX:BHP
8.3
2%
4.1
UK
Rio Tinto PLC
LSE:RIO
173.5
8%
21.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.4
10%
0.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CH
Glencore PLC
LSE:GLEN
780.9
29%
26.9
CN
CMOC Group Ltd
SSE:603993
12.7
18%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.1
18%
0.7
UK
Anglo American PLC
LSE:AAL
229.6
9%
25.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A