C

CI Resources Ltd
ASX:CII

Watchlist Manager
CI Resources Ltd
ASX:CII
Watchlist
Price: 1.4 AUD -1.41% Market Closed
Market Cap: 161.8m AUD

Relative Value

There is not enough data to reliably calculate the relative value of CII.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CII Relative Value
Base Case
Not Available
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.1
Median 5Y
0.2
Industry
2
vs History
vs Industry
Median 3Y
6.4
Median 5Y
14.4
Industry
18.8
vs History
vs Industry
Median 3Y
14.8
Median 5Y
14.8
Industry
10.9
vs History
vs Industry
Median 3Y
4
Median 5Y
4
Industry
18.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
0.1
Median 5Y
0.2
Industry
2.5
vs History
vs Industry
Median 3Y
2
Median 5Y
4.5
Industry
8.3
vs History
vs Industry
Median 3Y
3
Median 5Y
10.2
Industry
12.3
vs History
vs Industry
Median 3Y
3
Median 5Y
10.2
Industry
14.9
vs History
vs Industry
Median 3Y
14.8
Median 5Y
14.8
Industry
12.2
vs History
vs Industry
Median 3Y
-11.7
Median 5Y
-1.8
Industry
16.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.9

Multiples Across Competitors

CII Competitors Multiples
CI Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
CI Resources Ltd
ASX:CII
161.8m AUD 0.1 6.4 3 3
AU
Rio Tinto Ltd
ASX:RIO
237.7B AUD 2.9 15.4 8.1 11.7
AU
BHP Group Ltd
ASX:BHP
231.3B AUD 3 17.1 6.5 8.4
UK
Rio Tinto PLC
LSE:RIO
96.4B GBP 2.4 12.6 121.6 174.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.4 17.2 8.3 9.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
46.4B GBP 0.3 -30.4 260.9 785.9
CN
CMOC Group Ltd
SSE:603993
396.6B CNY 1.9 20.3 12.6 12.6
CN
China Molybdenum Co Ltd
OTC:CMCLF
54.6B USD 1.9 19.7 12.2 12.2
UK
Anglo American PLC
LSE:AAL
34.2B GBP 2.1 -10.8 130.2 231
ZA
African Rainbow Minerals Ltd
JSE:ARI
38.5B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
C
CI Resources Ltd
ASX:CII
Average P/E: 19.2
6.4
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
15.4
1%
15.4
AU
BHP Group Ltd
ASX:BHP
17.1
6%
2.8
UK
Rio Tinto PLC
LSE:RIO
12.6
1%
12.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.2
15%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -30.4 N/A N/A
CN
CMOC Group Ltd
SSE:603993
20.3
23%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
19.7
23%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -10.8 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
C
CI Resources Ltd
ASX:CII
Average EV/EBITDA: 58.3
3
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
8.1
7%
1.2
AU
BHP Group Ltd
ASX:BHP
6.5
2%
3.3
UK
Rio Tinto PLC
LSE:RIO
121.6
8%
15.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.3
10%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CH
Glencore PLC
LSE:GLEN
260.9
16%
16.3
CN
CMOC Group Ltd
SSE:603993
12.6
24%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.2
24%
0.5
UK
Anglo American PLC
LSE:AAL
130.2
4%
32.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A