C

Centuria Industrial Reit
ASX:CIP

Watchlist Manager
Centuria Industrial Reit
ASX:CIP
Watchlist
Price: 3.35 AUD 0.9% Market Closed
Market Cap: 2.1B AUD

Intrinsic Value

The intrinsic value of one CIP stock under the Base Case scenario is 3.93 AUD. Compared to the current market price of 3.35 AUD, Centuria Industrial Reit is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CIP Intrinsic Value
3.93 AUD
Undervaluation 15%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Centuria Industrial Reit

What is Valuation History?
Ask AI Assistant
What other research platforms think about CIP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CIP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Centuria Industrial Reit.

Explain Valuation
Compare CIP to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CIP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Centuria Industrial Reit

Current Assets 79.2m
Cash & Short-Term Investments 15m
Receivables 22.1m
Other Current Assets 42m
Non-Current Assets 3.8B
Long-Term Investments 3.8B
Other Non-Current Assets 510k
Current Liabilities 367.1m
Accounts Payable 40.6m
Other Current Liabilities 326.4m
Non-Current Liabilities 1.1B
Long-Term Debt 1.1B
Other Non-Current Liabilities 14.8m
Efficiency

Free Cash Flow Analysis
Centuria Industrial Reit

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Centuria Industrial Reit

Revenue
233.3m AUD
Operating Expenses
-85.4m AUD
Operating Income
147.9m AUD
Other Expenses
-14.8m AUD
Net Income
133.1m AUD
Fundamental Scores

CIP Profitability Score
Profitability Due Diligence

Centuria Industrial Reit's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Strong 3Y Average Net Margin
50/100
Profitability
Score

Centuria Industrial Reit's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

CIP Solvency Score
Solvency Due Diligence

Centuria Industrial Reit's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Low Altman Z-Score
Short-Term Solvency
28/100
Solvency
Score

Centuria Industrial Reit's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CIP Price Targets Summary
Centuria Industrial Reit

Wall Street analysts forecast CIP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CIP is 3.75 AUD with a low forecast of 3.44 AUD and a high forecast of 4.15 AUD.

Lowest
Price Target
3.44 AUD
3% Upside
Average
Price Target
3.75 AUD
12% Upside
Highest
Price Target
4.15 AUD
24% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 13, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for CIP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CIP stock?

The intrinsic value of one CIP stock under the Base Case scenario is 3.93 AUD.

Is CIP stock undervalued or overvalued?

Compared to the current market price of 3.35 AUD, Centuria Industrial Reit is Undervalued by 15%.

Back to Top