C

Centuria Industrial Reit
ASX:CIP

Watchlist Manager
Centuria Industrial Reit
ASX:CIP
Watchlist
Price: 3.07 AUD -0.32% Market Closed
Market Cap: 1.9B AUD

Relative Value

The Relative Value of one CIP stock under the Base Case scenario is 5.3 AUD. Compared to the current market price of 3.07 AUD, Centuria Industrial Reit is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CIP Relative Value
Base Case
5.3 AUD
Undervaluation 42%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
22
Median 3Y
9
Median 5Y
9.2
Industry
3.6
Forward
8.7
vs History
19
vs Industry
28
Median 3Y
5.1
Median 5Y
10.4
Industry
16.5
Forward
17.3
vs History
50
vs Industry
18
Median 3Y
19.5
Median 5Y
19.3
Industry
10.9
vs History
19
vs Industry
24
Median 3Y
10.6
Median 5Y
9.7
Industry
12.9
vs History
55
vs Industry
50
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8
vs History
90
vs Industry
22
Median 3Y
14.8
Median 5Y
15
Industry
6.5
Forward
13.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.9
vs History
77
vs Industry
27
Median 3Y
23.2
Median 5Y
23.2
Industry
15.7
Forward
17
vs History
77
vs Industry
34
Median 3Y
23.2
Median 5Y
23.2
Industry
18.9
Forward
17
vs History
58
vs Industry
19
Median 3Y
32.6
Median 5Y
29.9
Industry
18.3
vs History
58
vs Industry
22
Median 3Y
32.6
Median 5Y
29.9
Industry
19.8
vs History
87
vs Industry
45
Median 3Y
0.8
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

CIP Competitors Multiples
Centuria Industrial Reit Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Centuria Industrial Reit
ASX:CIP
1.9B AUD 8.4 19.8 20.2 20.2
US
Prologis Inc
NYSE:PLD
98B USD 11.7 26.2 22 39.9
AU
Goodman Group
ASX:GMG
62.5B AUD 27.7 67.8 145.8 145.8
UK
SEGRO PLC
LSE:SGRO
9B GBP 13.4 15.2 28.6 29.3
SG
Ascendas Real Estate Investment Trust
SGX:A17U
11.5B 0 0 0 0
US
Lineage Inc
NASDAQ:LINE
10.3B USD 1.9 -16.7 14.1 57.2
US
Eastgroup Properties Inc
NYSE:EGP
8.7B USD 13.2 38.1 21.7 37.9
US
Rexford Industrial Realty Inc
NYSE:REXR
8.3B USD 8.5 30.5 16.4 29.1
US
First Industrial Realty Trust Inc
NYSE:FR
6.4B USD 9.4 24.1 19.8 31
US
STAG Industrial Inc
NYSE:STAG
6.5B USD 8.2 26.4 16.3 33.7
US
Terreno Realty Corp
NYSE:TRNO
5.8B USD 14.1 29.3 24.4 39.8