C

Centuria Industrial Reit
ASX:CIP

Watchlist Manager
Centuria Industrial Reit
ASX:CIP
Watchlist
Price: 3.35 AUD 0.9% Market Closed
Market Cap: 2.1B AUD

Relative Value

The Relative Value of one CIP stock under the Base Case scenario is hidden AUD. Compared to the current market price of 3.35 AUD, Centuria Industrial Reit is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CIP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
22
Median 3Y
9
Median 5Y
9.2
Industry
3.8
Forward
9.9
vs History
34
vs Industry
28
Median 3Y
16.6
Median 5Y
10.5
Industry
16.2
Forward
18.4
vs History
23
vs Industry
18
Median 3Y
20.1
Median 5Y
20.2
Industry
11.2
vs History
28
vs Industry
24
Median 3Y
11.8
Median 5Y
10.2
Industry
12.8
vs History
38
vs Industry
50
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
vs History
77
vs Industry
22
Median 3Y
14.1
Median 5Y
14.8
Industry
6.9
Forward
14.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.5
vs History
71
vs Industry
27
Median 3Y
22
Median 5Y
23
Industry
15.8
Forward
17.5
vs History
71
vs Industry
34
Median 3Y
22
Median 5Y
23
Industry
19.1
Forward
17.5
vs History
30
vs Industry
19
Median 3Y
31.8
Median 5Y
31.7
Industry
18.5
vs History
30
vs Industry
22
Median 3Y
31.8
Median 5Y
31.7
Industry
20.5
vs History
63
vs Industry
45
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

CIP Competitors Multiples
Centuria Industrial Reit Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Centuria Industrial Reit
ASX:CIP
2.1B AUD 9.1 16 21.4 21.4
US
Prologis Inc
NYSE:PLD
120.9B USD 13.8 37.8 25.5 44.6
AU
Goodman Group
ASX:GMG
56.3B AUD 24.4 33.8 78.8 78.8
SG
ESR-REIT
OTC:CGIUF
19.1B USD 59.9 -224.2 100.3 100.3
SG
Ascendas Real Estate Investment Trust
SGX:A17U
12.8B 0 0 0 0
UK
SEGRO PLC
LSE:SGRO
9.3B GBP 13.3 15 28.4 29.2
US
Eastgroup Properties Inc
NYSE:EGP
9.7B USD 14 39.2 22.7 39.8
US
Rexford Industrial Realty Inc
NYSE:REXR
9.6B USD 9.6 29.3 18.2 33.1
US
Lineage Inc
NASDAQ:LINE
8.4B USD 1.6 -61.3 13.6 65.8
US
First Industrial Realty Trust Inc
NYSE:FR
7.7B USD 10.8 32.5 20.6 33.4
US
STAG Industrial Inc
NYSE:STAG
7B USD 8.5 29.2 16.7 33
P/E Multiple
Earnings Growth PEG
AU
C
Centuria Industrial Reit
ASX:CIP
Average P/E: 29.1
16
-1%
N/A
US
Prologis Inc
NYSE:PLD
37.8
-5%
N/A
AU
Goodman Group
ASX:GMG
33.8
26%
1.3
SG
ESR-REIT
OTC:CGIUF
Negative Multiple: -224.2 N/A N/A
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
1%
N/A
UK
SEGRO PLC
LSE:SGRO
15
-2%
N/A
US
Eastgroup Properties Inc
NYSE:EGP
39.2
12%
3.3
US
Rexford Industrial Realty Inc
NYSE:REXR
29.3
-1%
N/A
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -61.3 N/A N/A
US
First Industrial Realty Trust Inc
NYSE:FR
32.5
-3%
N/A
US
STAG Industrial Inc
NYSE:STAG
29.2
5%
5.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
C
Centuria Industrial Reit
ASX:CIP
Average EV/EBITDA: 34.6
21.4
11%
1.9
US
Prologis Inc
NYSE:PLD
25.5
11%
2.3
AU
Goodman Group
ASX:GMG
78.8
69%
1.1
SG
ESR-REIT
OTC:CGIUF
100.3
12%
8.4
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
4%
N/A
UK
SEGRO PLC
LSE:SGRO
28.4
15%
1.9
US
Eastgroup Properties Inc
NYSE:EGP
22.7
11%
2.1
US
Rexford Industrial Realty Inc
NYSE:REXR
18.2
7%
2.6
US
Lineage Inc
NASDAQ:LINE
13.6
4%
3.4
US
First Industrial Realty Trust Inc
NYSE:FR
20.6
11%
1.9
US
STAG Industrial Inc
NYSE:STAG
16.7
10%
1.7