Clime Investment Management Ltd
ASX:CIW
Balance Sheet
Balance Sheet Decomposition
Clime Investment Management Ltd
Clime Investment Management Ltd
Balance Sheet
Clime Investment Management Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
13
|
14
|
19
|
8
|
13
|
5
|
2
|
1
|
1
|
5
|
4
|
5
|
5
|
8
|
4
|
4
|
5
|
4
|
6
|
6
|
8
|
2
|
3
|
1
|
|
| Cash |
0
|
0
|
0
|
0
|
13
|
5
|
2
|
1
|
1
|
5
|
4
|
5
|
5
|
8
|
0
|
0
|
0
|
0
|
6
|
6
|
8
|
2
|
3
|
1
|
|
| Cash Equivalents |
13
|
14
|
19
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
2
|
3
|
5
|
1
|
5
|
13
|
13
|
11
|
12
|
12
|
9
|
10
|
7
|
0
|
7
|
6
|
5
|
6
|
6
|
6
|
5
|
5
|
2
|
2
|
|
| Total Receivables |
0
|
0
|
1
|
0
|
1
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
2
|
3
|
1
|
4
|
2
|
3
|
3
|
4
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
2
|
3
|
1
|
3
|
1
|
1
|
1
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
1
|
2
|
0
|
1
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Current Assets |
15
|
17
|
24
|
10
|
18
|
21
|
16
|
12
|
16
|
17
|
15
|
16
|
14
|
0
|
12
|
11
|
12
|
13
|
14
|
16
|
16
|
10
|
8
|
7
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
4
|
4
|
3
|
3
|
0
|
7
|
7
|
9
|
8
|
4
|
3
|
3
|
6
|
4
|
3
|
|
| Goodwill |
0
|
0
|
0
|
0
|
2
|
5
|
5
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
13
|
11
|
11
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
12
|
10
|
17
|
28
|
14
|
8
|
9
|
8
|
10
|
7
|
6
|
6
|
8
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
1
|
2
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
2
|
5
|
5
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
13
|
11
|
11
|
|
| Total Assets |
30
N/A
|
29
-3%
|
43
+48%
|
40
-6%
|
38
-6%
|
36
-4%
|
32
-12%
|
29
-9%
|
32
+11%
|
34
+8%
|
31
-11%
|
30
-1%
|
29
-5%
|
0
N/A
|
28
N/A
|
18
-36%
|
21
+18%
|
22
+4%
|
28
+27%
|
31
+8%
|
31
+0%
|
31
+2%
|
28
-11%
|
25
-9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
2
|
2
|
3
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
2
|
2
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
1
|
|
| Total Current Liabilities |
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
2
|
2
|
0
|
2
|
3
|
3
|
3
|
5
|
6
|
4
|
6
|
7
|
4
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Deferred Income Tax |
1
|
1
|
2
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Liabilities |
2
N/A
|
1
-39%
|
2
+64%
|
1
-50%
|
3
+227%
|
4
+10%
|
3
-28%
|
4
+30%
|
4
+7%
|
6
+52%
|
4
-33%
|
4
+5%
|
5
+22%
|
0
N/A
|
5
N/A
|
3
-47%
|
3
+23%
|
4
+20%
|
6
+65%
|
8
+21%
|
5
-29%
|
8
+48%
|
7
-14%
|
4
-45%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
23
|
23
|
33
|
34
|
32
|
29
|
28
|
27
|
27
|
27
|
25
|
25
|
21
|
0
|
22
|
14
|
17
|
17
|
22
|
22
|
25
|
26
|
27
|
27
|
|
| Retained Earnings |
4
|
4
|
7
|
5
|
2
|
3
|
1
|
2
|
1
|
2
|
2
|
1
|
3
|
0
|
2
|
2
|
1
|
2
|
1
|
2
|
0
|
2
|
6
|
6
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
27
N/A
|
28
+0%
|
40
+47%
|
39
-4%
|
34
-12%
|
32
-6%
|
29
-10%
|
25
-13%
|
28
+11%
|
29
+2%
|
27
-6%
|
26
-2%
|
24
-9%
|
0
N/A
|
24
N/A
|
16
-33%
|
18
+17%
|
19
+1%
|
22
+19%
|
23
+5%
|
25
+10%
|
23
-8%
|
21
-10%
|
21
+2%
|
|
| Total Liabilities & Equity |
30
N/A
|
29
-3%
|
43
+48%
|
40
-6%
|
38
-6%
|
36
-4%
|
32
-12%
|
29
-9%
|
32
+11%
|
34
+8%
|
31
-11%
|
30
-1%
|
29
-5%
|
0
N/A
|
28
N/A
|
18
-36%
|
21
+18%
|
22
+4%
|
28
+27%
|
31
+8%
|
31
+0%
|
31
+2%
|
28
-11%
|
25
-9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
38
|
38
|
53
|
53
|
50
|
54
|
53
|
50
|
49
|
49
|
48
|
48
|
47
|
0
|
49
|
49
|
55
|
55
|
65
|
65
|
71
|
71
|
76
|
76
|
|