Clime Investment Management Ltd
ASX:CIW

Watchlist Manager
Clime Investment Management Ltd Logo
Clime Investment Management Ltd
ASX:CIW
Watchlist
Price: 0.35 AUD Market Closed
Market Cap: AU$28.9m

Relative Value

The Relative Value of one CIW stock under the Base Case scenario is 0.25 AUD. Compared to the current market price of 0.35 AUD, Clime Investment Management Ltd is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CIW Relative Value
Base Case
0.25 AUD
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CIW Competitors Multiples
Clime Investment Management Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Clime Investment Management Ltd
ASX:CIW
26.5m AUD 2 51.9 26.7 26.7
US
BlackRock Inc
NYSE:BLK
148B USD 6.1 26.7 17.9 20.7
US
Blackstone Inc
NYSE:BX
135.1B USD 9.4 44.8 19.9 20
CA
Brookfield Corp
NYSE:BN
102B USD 1.4 89.4 11.3 16.9
ZA
Ninety One Ltd
JSE:NY1
94B ZAR 6.1 27.6 -35.8 -38.6
US
KKR & Co Inc
NYSE:KKR
81.5B USD 3.4 36.2 21.4 21.4
US
Bank of New York Mellon Corp
NYSE:BK
79B USD 4 14.9 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
74.5B USD 15.7 30.3 27.5 27.8
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
101.5B CAD 15.4 29.9 27.2 27.5
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
64.8B EUR 15.8 30.7 27.9 28.2
US
Ameriprise Financial Inc
NYSE:AMP
42.3B USD 2.2 11.9 12.3 12.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Clime Investment Management Ltd
ASX:CIW
Average EV/EBITDA: 21.3
26.7
N/A N/A
US
BlackRock Inc
NYSE:BLK
17.9
23%
0.8
US
Blackstone Inc
NYSE:BX
19.9
20%
1
CA
Brookfield Corp
NYSE:BN
11.3
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -35.8 N/A N/A
US
KKR & Co Inc
NYSE:KKR
21.4
38%
0.6
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
27.5
21%
1.3
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
27.2
21%
1.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
27.9
21%
1.3
US
Ameriprise Financial Inc
NYSE:AMP
12.3
4%
3.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Clime Investment Management Ltd
ASX:CIW
Average EV/EBIT: 22.4
26.7
N/A N/A
US
BlackRock Inc
NYSE:BLK
20.7
17%
1.2
US
Blackstone Inc
NYSE:BX
20
28%
0.7
CA
Brookfield Corp
NYSE:BN
16.9
-24%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -38.6 N/A N/A
US
KKR & Co Inc
NYSE:KKR
21.4
37%
0.6
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
27.8
21%
1.3
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
27.5
21%
1.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
28.2
21%
1.3
US
Ameriprise Financial Inc
NYSE:AMP
12.3
-1%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett