Collins Foods Ltd
ASX:CKF

Watchlist Manager
Collins Foods Ltd Logo
Collins Foods Ltd
ASX:CKF
Watchlist
Price: 10.29 AUD -1.25% Market Closed
Market Cap: 1.2B AUD

Intrinsic Value

The intrinsic value of one CKF stock under the Base Case scenario is 18.4 AUD. Compared to the current market price of 10.29 AUD, Collins Foods Ltd is Undervalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CKF Intrinsic Value
18.4 AUD
Undervaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Collins Foods Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about CKF?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CKF valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Collins Foods Ltd.

Explain Valuation
Compare CKF to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Overreliance on the KFC brand leaves Collins Foods vulnerable to fluctuations in consumer taste and brand reputation, posing a critical risk if customer loyalty falters or competition in quick-service chicken intensifies.

Labour and food cost inflation could exert downward pressure on margins, especially if wage growth and higher input costs outpace Collins Foods’ ability to push through menu price increases in its KFC and Taco Bell outlets.

Expanding the Taco Bell brand in Australia carries execution risks; if Collins Foods struggles to differentiate the concept or fails to resonate with local consumers, the venture could drain resources without yielding anticipated returns.

Bull Theses

Collins Foods’ extensive operational knowledge of the KFC franchise demonstrates consistent revenue growth and margin resilience, suggesting the company can withstand short-term economic challenges and maintain a competitive edge.

A successful Taco Bell rollout in Australia could boost Collins Foods’ growth profile by diversifying its revenue streams beyond KFC, opening up new consumer segments and strengthening its market position.

Prudent store network optimization—evidenced by strategic acquisitions and closures—highlights Collins Foods’ strong focus on profitability, indicating disciplined management capable of adapting to evolving market dynamics.

Show More Less
How do you feel about CKF?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Collins Foods Ltd

Current Assets 146.3m
Cash & Short-Term Investments 119.1m
Receivables 9.2m
Other Current Assets 17.9m
Non-Current Assets 1.3B
Long-Term Investments 611k
PP&E 750.6m
Intangibles 514.6m
Other Non-Current Assets 71m
Current Liabilities 235.3m
Accounts Payable 148.6m
Other Current Liabilities 86.8m
Non-Current Liabilities 842.4m
Long-Term Debt 835.4m
Other Non-Current Liabilities 7m
Efficiency

Free Cash Flow Analysis
Collins Foods Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Collins Foods Ltd

Revenue
1.5B AUD
Cost of Revenue
-743.1m AUD
Gross Profit
776.4m AUD
Operating Expenses
-704.8m AUD
Operating Income
71.6m AUD
Other Expenses
-62.8m AUD
Net Income
8.8m AUD
Fundamental Scores

CKF Profitability Score
Profitability Due Diligence

Collins Foods Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive 3Y Average ROE
Declining Gross Margin
45/100
Profitability
Score

Collins Foods Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

CKF Solvency Score
Solvency Due Diligence

Collins Foods Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Short-Term Solvency
Low Altman Z-Score
25/100
Solvency
Score

Collins Foods Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CKF Price Targets Summary
Collins Foods Ltd

Wall Street analysts forecast CKF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CKF is 12.45 AUD with a low forecast of 10.61 AUD and a high forecast of 13.76 AUD.

Lowest
Price Target
10.61 AUD
3% Upside
Average
Price Target
12.45 AUD
21% Upside
Highest
Price Target
13.76 AUD
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CKF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CKF stock?

The intrinsic value of one CKF stock under the Base Case scenario is 18.4 AUD.

Is CKF stock undervalued or overvalued?

Compared to the current market price of 10.29 AUD, Collins Foods Ltd is Undervalued by 44%.

Back to Top