
Collins Foods Ltd
ASX:CKF

Intrinsic Value
The intrinsic value of one
CKF
stock under the Base Case scenario is
16.81
AUD.
Compared to the current market price of 8.52 AUD,
Collins Foods Ltd
is
Undervalued by 49%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Collins Foods Ltd
Fundamental Analysis

Overreliance on the KFC brand leaves Collins Foods vulnerable to fluctuations in consumer taste and brand reputation, posing a critical risk if customer loyalty falters or competition in quick-service chicken intensifies.
Collins Foods’ extensive operational knowledge of the KFC franchise demonstrates consistent revenue growth and margin resilience, suggesting the company can withstand short-term economic challenges and maintain a competitive edge.

Revenue & Expenses Breakdown
Collins Foods Ltd
Balance Sheet Decomposition
Collins Foods Ltd
Current Assets | 110.4m |
Cash & Short-Term Investments | 88.6m |
Receivables | 4.6m |
Other Current Assets | 17.3m |
Non-Current Assets | 1.3B |
Long-Term Investments | 295k |
PP&E | 747.1m |
Intangibles | 500.6m |
Other Non-Current Assets | 62.2m |
Free Cash Flow Analysis
Collins Foods Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Collins Foods Ltd
Revenue
|
1.5B
AUD
|
Cost of Revenue
|
-742.3m
AUD
|
Gross Profit
|
755m
AUD
|
Operating Expenses
|
-643.5m
AUD
|
Operating Income
|
111.5m
AUD
|
Other Expenses
|
-61.1m
AUD
|
Net Income
|
50.4m
AUD
|
CKF Profitability Score
Profitability Due Diligence
Collins Foods Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Collins Foods Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
CKF Solvency Score
Solvency Due Diligence
Collins Foods Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Score
Collins Foods Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CKF Price Targets Summary
Collins Foods Ltd
According to Wall Street analysts, the average 1-year price target for
CKF
is 9.71 AUD
with a low forecast of 8.08 AUD and a high forecast of 12.18 AUD.
Dividends
Current shareholder yield for CKF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CKF
stock under the Base Case scenario is
16.81
AUD.
Compared to the current market price of 8.52 AUD,
Collins Foods Ltd
is
Undervalued by 49%.