Collins Foods Ltd
ASX:CKF

Watchlist Manager
Collins Foods Ltd Logo
Collins Foods Ltd
ASX:CKF
Watchlist
Price: 10.29 AUD -1.25% Market Closed
Market Cap: 1.2B AUD

Relative Value

The Relative Value of one CKF stock under the Base Case scenario is hidden AUD. Compared to the current market price of 10.29 AUD, Collins Foods Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CKF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
68
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
Forward
0.8
vs History
4
vs Industry
32
Median 3Y
24.7
Median 5Y
29.5
Industry
20.1
Forward
20.2
vs History
53
vs Industry
52
Median 3Y
6.4
Median 5Y
6.8
Industry
9.7
vs History
66
vs Industry
25
Median 3Y
19
Median 5Y
18.4
Industry
18.5
vs History
36
vs Industry
35
Median 3Y
2.6
Median 5Y
2.9
Industry
2.1
vs History
65
vs Industry
59
Median 3Y
1.2
Median 5Y
1.4
Industry
1.9
Forward
1.2
vs History
66
vs Industry
58
Median 3Y
2.5
Median 5Y
2.7
Industry
3.8
vs History
28
vs Industry
22
Median 3Y
23.1
Median 5Y
21.3
Industry
10.6
Forward
8.1
vs History
28
vs Industry
38
Median 3Y
23.1
Median 5Y
21.3
Industry
16.6
Forward
14.9
vs History
50
vs Industry
42
Median 3Y
10.5
Median 5Y
10.7
Industry
11.4
vs History
79
vs Industry
31
Median 3Y
18.9
Median 5Y
19.6
Industry
16.3
vs History
52
vs Industry
39
Median 3Y
1.5
Median 5Y
1.6
Industry
1.3

Multiples Across Competitors

CKF Competitors Multiples
Collins Foods Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Collins Foods Ltd
ASX:CKF
1.2B AUD 0.8 137.3 26.9 26.9
US
McDonald's Corp
NYSE:MCD
225.5B USD 8.6 26.8 18.4 21.7
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
97B USD 2.6 52.3 20.2 30.2
UK
Compass Group PLC
LSE:CPG
39.4B GBP 0.9 21.1 11.7 15.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
47.9B USD 4.1 31.2 20.2 23.8
US
Yum! Brands Inc
NYSE:YUM
42B USD 5.2 29 18.8 20.2
CA
Restaurant Brands International Inc
NYSE:QSR
32.2B USD 3.5 35 16.5 18.6
IN
Eternal Ltd
NSE:ETERNAL
2.7T INR 8.5 1 442.5 450.4 -416.4
US
Darden Restaurants Inc
NYSE:DRI
21.2B USD 1.7 19.3 12.7 17.3
CN
MIXUE Group
HKEX:2097
152.9B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Collins Foods Ltd
ASX:CKF
Average EV/EBITDA: 438.1
26.9
59%
0.5
US
McDonald's Corp
NYSE:MCD
18.4
6%
3.1
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20.2
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.7
17%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
20.2
8%
2.5
US
Yum! Brands Inc
NYSE:YUM
18.8
8%
2.3
CA
Restaurant Brands International Inc
NYSE:QSR
16.5
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
450.4
117%
3.8
US
Darden Restaurants Inc
NYSE:DRI
12.7
8%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Collins Foods Ltd
ASX:CKF
Average EV/EBIT: 547.2
26.9
32%
0.8
US
McDonald's Corp
NYSE:MCD
21.7
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
30.2
18%
1.7
UK
Compass Group PLC
LSE:CPG
15.1
15%
1
US
Chipotle Mexican Grill Inc
NYSE:CMG
23.8
7%
3.4
US
Yum! Brands Inc
NYSE:YUM
20.2
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18.6
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -416.4 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
17.3
9%
1.9
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A