
Charter Hall Long WALE REIT
ASX:CLW

Intrinsic Value
The intrinsic value of one
CLW
stock under the Base Case scenario is
7.14
AUD.
Compared to the current market price of 4.16 AUD,
Charter Hall Long WALE REIT
is
Undervalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Charter Hall Long WALE REIT
Fundamental Analysis


Revenue & Expenses Breakdown
Charter Hall Long WALE REIT
Balance Sheet Decomposition
Charter Hall Long WALE REIT
Current Assets | 68.7m |
Cash & Short-Term Investments | 26.3m |
Receivables | 22.3m |
Other Current Assets | 20m |
Non-Current Assets | 4.9B |
Long-Term Investments | 4.9B |
Other Non-Current Assets | 5.7m |
Free Cash Flow Analysis
Charter Hall Long WALE REIT
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Charter Hall Long WALE REIT
Revenue
|
203.2m
AUD
|
Cost of Revenue
|
-35.5m
AUD
|
Gross Profit
|
167.7m
AUD
|
Operating Expenses
|
-33.3m
AUD
|
Operating Income
|
134.4m
AUD
|
Other Expenses
|
-335.7m
AUD
|
Net Income
|
-201.2m
AUD
|
CLW Profitability Score
Profitability Due Diligence
Charter Hall Long WALE REIT's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Charter Hall Long WALE REIT's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
CLW Solvency Score
Solvency Due Diligence
Charter Hall Long WALE REIT's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
Charter Hall Long WALE REIT's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CLW Price Targets Summary
Charter Hall Long WALE REIT
According to Wall Street analysts, the average 1-year price target for
CLW
is 4.02 AUD
with a low forecast of 3.48 AUD and a high forecast of 4.73 AUD.
Dividends
Current shareholder yield for CLW is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CLW
stock under the Base Case scenario is
7.14
AUD.
Compared to the current market price of 4.16 AUD,
Charter Hall Long WALE REIT
is
Undervalued by 42%.