Charter Hall Long WALE REIT
ASX:CLW

Watchlist Manager
Charter Hall Long WALE REIT Logo
Charter Hall Long WALE REIT
ASX:CLW
Watchlist
Price: 4.19 AUD 0.72% Market Closed
Market Cap: 3B AUD

Relative Value

The Relative Value of one CLW stock under the Base Case scenario is hidden AUD. Compared to the current market price of 4.19 AUD, Charter Hall Long WALE REIT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
8
Median 3Y
13.3
Median 5Y
14.2
Industry
3.7
Forward
9.5
vs History
vs Industry
49
Median 3Y
-4.7
Median 5Y
3.4
Industry
16.6
Forward
16.6
vs History
42
vs Industry
24
Median 3Y
15.6
Median 5Y
16.5
Industry
11
vs History
vs Industry
36
Median 3Y
7.2
Median 5Y
4.9
Industry
13.1
vs History
7
vs Industry
44
Median 3Y
0.7
Median 5Y
0.8
Industry
0.9
vs History
50
vs Industry
7
Median 3Y
21.2
Median 5Y
22
Industry
6.6
Forward
14.3
vs History
31
vs Industry
13
Median 3Y
25.5
Median 5Y
26.2
Industry
12.2
vs History
19
vs Industry
12
Median 3Y
31.3
Median 5Y
31.6
Industry
15.9
Forward
16.5
vs History
19
vs Industry
18
Median 3Y
31.3
Median 5Y
31.6
Industry
19.1
Forward
16.5
vs History
39
vs Industry
26
Median 3Y
24.9
Median 5Y
24.8
Industry
18.5
vs History
39
vs Industry
27
Median 3Y
24.9
Median 5Y
24.8
Industry
20.1
vs History
9
vs Industry
34
Median 3Y
0.8
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

CLW Competitors Multiples
Charter Hall Long WALE REIT Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Charter Hall Long WALE REIT
ASX:CLW
3B AUD 14.6 -14.8 33.2 33.2
ZA
Growthpoint Properties Ltd
JSE:GRT
45.7B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
29.5B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
13.8B USD 8.6 32.4 16.5 27.4
ZA
Attacq Ltd
JSE:ATT
10B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 17.5 40.4 37 46.6
AU
Stockland Corporation Ltd
ASX:SGP
12.9B AUD 4.2 28.8 25.3 25.3
FR
Gecina SA
PAR:GFC
6.8B EUR 9.8 21.9 22.8 23.3
ES
MERLIN Properties SOCIMI SA
MAD:MRL
6.3B EUR 12.6 20.9 24.2 24.5
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
7.4B Zac 0 0 0 0
US
STORE Capital Corp
LSE:0LA6
6.8B USD 7.7 21.4 14.6 23.3
P/E Multiple
Earnings Growth PEG
AU
Charter Hall Long WALE REIT
ASX:CLW
Average P/E: 27.6
Negative Multiple: -14.8
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-65%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
2%
N/A
US
WP Carey Inc
NYSE:WPC
32.4
13%
2.5
ZA
A
Attacq Ltd
JSE:ATT
Not Available
-4%
N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
40.4
-13%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
28.8
44%
0.7
FR
Gecina SA
PAR:GFC
21.9
19%
1.2
ES
MERLIN Properties SOCIMI SA
MAD:MRL
20.9
8%
2.6
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
9%
N/A
US
S
STORE Capital Corp
LSE:0LA6
21.4
10%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Charter Hall Long WALE REIT
ASX:CLW
Average EV/EBITDA: 24.8
33.2
24%
1.4
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
0%
N/A
US
WP Carey Inc
NYSE:WPC
16.5
8%
2.1
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
37
-1%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
25.3
17%
1.5
FR
Gecina SA
PAR:GFC
22.8
5%
4.6
ES
MERLIN Properties SOCIMI SA
MAD:MRL
24.2
10%
2.4
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
US
S
STORE Capital Corp
LSE:0LA6
14.6
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Charter Hall Long WALE REIT
ASX:CLW
Average EV/EBIT: 29.1
33.2
24%
1.4
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
27.4
11%
2.5
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
46.6
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
25.3
17%
1.5
FR
Gecina SA
PAR:GFC
23.3
12%
1.9
ES
MERLIN Properties SOCIMI SA
MAD:MRL
24.5
11%
2.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
US
S
STORE Capital Corp
LSE:0LA6
23.3
15%
1.6