Charter Hall Long WALE REIT
ASX:CLW

Watchlist Manager
Charter Hall Long WALE REIT Logo
Charter Hall Long WALE REIT
ASX:CLW
Watchlist
Price: 4.05 AUD 0.25% Market Closed
Market Cap: 2.9B AUD

Relative Value

The Relative Value of one CLW stock under the Base Case scenario is hidden AUD. Compared to the current market price of 4.05 AUD, Charter Hall Long WALE REIT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
8
Median 3Y
13.5
Median 5Y
14.2
Industry
3.8
Forward
8.7
vs History
9
vs Industry
49
Median 3Y
-4.6
Median 5Y
3.4
Industry
16.2
Forward
15.7
vs History
47
vs Industry
24
Median 3Y
15.6
Median 5Y
16.7
Industry
11.2
vs History
19
vs Industry
36
Median 3Y
8.2
Median 5Y
5.6
Industry
12.8
vs History
20
vs Industry
44
Median 3Y
0.7
Median 5Y
0.8
Industry
0.9
vs History
28
vs Industry
7
Median 3Y
21.4
Median 5Y
22.3
Industry
6.9
Forward
13.1
vs History
28
vs Industry
13
Median 3Y
25.6
Median 5Y
26.3
Industry
12.5
vs History
28
vs Industry
12
Median 3Y
31.5
Median 5Y
31.8
Industry
15.8
Forward
15.3
vs History
28
vs Industry
18
Median 3Y
31.5
Median 5Y
31.8
Industry
19.1
Forward
15.3
vs History
47
vs Industry
26
Median 3Y
25.6
Median 5Y
24.9
Industry
18.5
vs History
47
vs Industry
27
Median 3Y
25.6
Median 5Y
24.9
Industry
20.5
vs History
20
vs Industry
34
Median 3Y
0.8
Median 5Y
0.9
Industry
0.8

Multiples Across Competitors

CLW Competitors Multiples
Charter Hall Long WALE REIT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Charter Hall Long WALE REIT
ASX:CLW
2.9B AUD 15.7 24.3 35.7 35.7
ZA
Growthpoint Properties Ltd
JSE:GRT
57.5B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
37.4B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
14.3B USD 8.5 39.2 16.6 26.4
ZA
Attacq Ltd
JSE:ATT
11.4B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
11.1B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 18.8 43.5 39.2 49.3
AU
Stockland Corporation Ltd
ASX:SGP
14.1B AUD 4.5 17 23.3 23.3
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
8.3B Zac 0 0 0 0
ES
MERLIN Properties SOCIMI SA
MAD:MRL
6.8B EUR 13.3 10.7 26.5 26.9
AU
Charter Hall Group
ASX:CHC
11.8B AUD 17.1 52.2 26.1 26.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Charter Hall Long WALE REIT
ASX:CLW
Average EV/EBITDA: 27.9
35.7
35%
1
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-1%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
1%
N/A
US
WP Carey Inc
NYSE:WPC
16.6
8%
2.1
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
39.2
-2%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
23.3
19%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
26.5
10%
2.7
AU
Charter Hall Group
ASX:CHC
26.1
21%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Charter Hall Long WALE REIT
ASX:CLW
Average EV/EBIT: 31.3
35.7
35%
1
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
26.4
11%
2.4
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
49.3
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
23.3
18%
1.3
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
26.9
20%
1.3
AU
Charter Hall Group
ASX:CHC
26.1
20%
1.3