First Time Loading...
C

CTI Logistics Ltd
ASX:CLX

Watchlist Manager
CTI Logistics Ltd
ASX:CLX
Watchlist
Price: 1.41 AUD -1.57% Market Closed
Updated: May 17, 2024

Intrinsic Value

CTI Logistics Ltd. engages in the provision of logistics, transport and security services. [ Read More ]

The intrinsic value of one CLX stock under the Base Case scenario is 2.29 AUD. Compared to the current market price of 1.41 AUD, CTI Logistics Ltd is Undervalued by 39%.

Key Points:
CLX Intrinsic Value
Base Case
2.29 AUD
Undervaluation 39%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
CTI Logistics Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CLX stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
CTI Logistics Ltd

Provide an overview of the primary business activities
of CTI Logistics Ltd.

What unique competitive advantages
does CTI Logistics Ltd hold over its rivals?

What risks and challenges
does CTI Logistics Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CTI Logistics Ltd.

Provide P/S
for CTI Logistics Ltd.

Provide P/E
for CTI Logistics Ltd.

Provide P/OCF
for CTI Logistics Ltd.

Provide P/FCFE
for CTI Logistics Ltd.

Provide P/B
for CTI Logistics Ltd.

Provide EV/S
for CTI Logistics Ltd.

Provide EV/GP
for CTI Logistics Ltd.

Provide EV/EBITDA
for CTI Logistics Ltd.

Provide EV/EBIT
for CTI Logistics Ltd.

Provide EV/OCF
for CTI Logistics Ltd.

Provide EV/FCFF
for CTI Logistics Ltd.

Provide EV/IC
for CTI Logistics Ltd.

Show me price targets
for CTI Logistics Ltd made by professional analysts.

What are the Revenue projections
for CTI Logistics Ltd?

How accurate were the past Revenue estimates
for CTI Logistics Ltd?

What are the Net Income projections
for CTI Logistics Ltd?

How accurate were the past Net Income estimates
for CTI Logistics Ltd?

What are the EPS projections
for CTI Logistics Ltd?

How accurate were the past EPS estimates
for CTI Logistics Ltd?

What are the EBIT projections
for CTI Logistics Ltd?

How accurate were the past EBIT estimates
for CTI Logistics Ltd?

Compare the revenue forecasts
for CTI Logistics Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CTI Logistics Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CTI Logistics Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of CTI Logistics Ltd compared to its peers.

Compare the P/E ratios
of CTI Logistics Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing CTI Logistics Ltd with its peers.

Analyze the financial leverage
of CTI Logistics Ltd compared to its main competitors.

Show all profitability ratios
for CTI Logistics Ltd.

Provide ROE
for CTI Logistics Ltd.

Provide ROA
for CTI Logistics Ltd.

Provide ROIC
for CTI Logistics Ltd.

Provide ROCE
for CTI Logistics Ltd.

Provide Gross Margin
for CTI Logistics Ltd.

Provide Operating Margin
for CTI Logistics Ltd.

Provide Net Margin
for CTI Logistics Ltd.

Provide FCF Margin
for CTI Logistics Ltd.

Show all solvency ratios
for CTI Logistics Ltd.

Provide D/E Ratio
for CTI Logistics Ltd.

Provide D/A Ratio
for CTI Logistics Ltd.

Provide Interest Coverage Ratio
for CTI Logistics Ltd.

Provide Altman Z-Score Ratio
for CTI Logistics Ltd.

Provide Quick Ratio
for CTI Logistics Ltd.

Provide Current Ratio
for CTI Logistics Ltd.

Provide Cash Ratio
for CTI Logistics Ltd.

What is the historical Revenue growth
over the last 5 years for CTI Logistics Ltd?

What is the historical Net Income growth
over the last 5 years for CTI Logistics Ltd?

What is the current Free Cash Flow
of CTI Logistics Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for CTI Logistics Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CTI Logistics Ltd

Current Assets 48.6m
Cash & Short-Term Investments 7.2m
Receivables 41.2m
Other Current Assets 202k
Non-Current Assets 200.3m
Long-Term Investments 2.3m
PP&E 173.6m
Intangibles 24.4m
Other Non-Current Assets 27.6k
Current Liabilities 50.6m
Accounts Payable 23.9m
Accrued Liabilities 9.3m
Other Current Liabilities 17.5m
Non-Current Liabilities 81.6m
Long-Term Debt 79.3m
Other Non-Current Liabilities 2.2m
Efficiency

Earnings Waterfall
CTI Logistics Ltd

Revenue
305.8m AUD
Cost of Revenue
-1.2m AUD
Gross Profit
304.6m AUD
Operating Expenses
-279.6m AUD
Operating Income
25m AUD
Other Expenses
-10.9m AUD
Net Income
14m AUD

Free Cash Flow Analysis
CTI Logistics Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CLX Profitability Score
Profitability Due Diligence

CTI Logistics Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

57/100
Profitability
Score

CTI Logistics Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

CLX Solvency Score
Solvency Due Diligence

CTI Logistics Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
37/100
Solvency
Score

CTI Logistics Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CLX Price Targets Summary
CTI Logistics Ltd

Wall Street analysts forecast CLX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CLX is 1.42 AUD .

Lowest
Price Target
Not Available
Average
Price Target
1.42 AUD
1% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
CTI Logistics Ltd

Shareholder Return

CLX Price
CTI Logistics Ltd

1M 1M
-9%
6M 6M
-6%
1Y 1Y
-20%
3Y 3Y
+108%
5Y 5Y
+98%
10Y 10Y
+3%
Annual Price Range
1.41
52w Low
1.375
52w High
1.815
Price Metrics
Average Annual Return 24.48%
Standard Deviation of Annual Returns 35.39%
Max Drawdown -57%
Shares Statistics
Market Capitalization 108.9m AUD
Shares Outstanding 79 996 700
Percentage of Shares Shorted
N/A

CLX Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

CTI Logistics Ltd

Country

Australia

Industry

Logistics & Transportation

Market Cap

108.9m AUD

Dividend Yield

7.09%

Description

CTI Logistics Ltd. engages in the provision of logistics, transport and security services. The company is headquartered in Perth, Western Australia. The firm segment consists of Transport service, Logistics services and Property. Its Transport service segment includes the provision of courier, taxi truck, parcel distribution and fleet management and line haul freight. Its Logistics services includes the provision of warehousing and distribution, specialized flooring logistics, supply based management services and document storage services. Its Property segment includes rental of owner-occupied and investment property. The firm serves under various brands, which include Action, A.R.M. Security, Bring Couriers, Bunbury Freight Services, Foxline Express Parcels, Securus, Monitored Alarm Systems, Mercury, CTI Logistics Interstate and GMK Logistics.

Contact

WESTERN AUSTRALIA
Perth
1 Drummond Place, West Perth
+61894221100.0
http://www.ctilogistics.com/

IPO

1987-12-02

Employees

-

Officers

Founder & Executive Chairman
Mr. David Robert Watson
Joint MD & Executive Director
Mr. Bruce Edmond Saxild
Joint MD, CFO & Executive Director
Mr. David Anderson Mellor
Executive Director
Mr. Matthew David Watson
Company Secretary & Executive Director
Mr. Owen Roy Venter

See Also

Discover More
What is the Intrinsic Value of one CLX stock?

The intrinsic value of one CLX stock under the Base Case scenario is 2.29 AUD.

Is CLX stock undervalued or overvalued?

Compared to the current market price of 1.41 AUD, CTI Logistics Ltd is Undervalued by 39%.