C

CTI Logistics Ltd
ASX:CLX

Watchlist Manager
CTI Logistics Ltd
ASX:CLX
Watchlist
Price: 1.78 AUD -1.11% Market Closed
Market Cap: 143.4m AUD

Relative Value

The Relative Value of one CLX stock under the Base Case scenario is 4.61 AUD. Compared to the current market price of 1.78 AUD, CTI Logistics Ltd is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLX Relative Value
Base Case
4.61 AUD
Undervaluation 61%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
61
Median 3Y
0.4
Median 5Y
0.3
Industry
0.6
Forward
0.4
vs History
12
vs Industry
59
Median 3Y
7.9
Median 5Y
7.5
Industry
15.3
Forward
10
vs History
4
vs Industry
63
Median 3Y
2.7
Median 5Y
2.5
Industry
7.7
vs History
65
vs Industry
33
Median 3Y
14.9
Median 5Y
14.9
Industry
17.2
vs History
20
vs Industry
60
Median 3Y
1.1
Median 5Y
0.9
Industry
1.5
vs History
4
vs Industry
41
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
Forward
0.7
vs History
4
vs Industry
87
Median 3Y
0.6
Median 5Y
0.6
Industry
4.5
vs History
28
vs Industry
38
Median 3Y
7.1
Median 5Y
8.3
Industry
8.8
Forward
4.8
vs History
28
vs Industry
51
Median 3Y
7.1
Median 5Y
8.3
Industry
13.4
Forward
10
vs History
9
vs Industry
51
Median 3Y
4.4
Median 5Y
4.4
Industry
9.3
vs History
4
vs Industry
16
Median 3Y
10.6
Median 5Y
5.8
Industry
15.3
vs History
15
vs Industry
47
Median 3Y
0.9
Median 5Y
0.8
Industry
1

Multiples Across Competitors

CLX Competitors Multiples
CTI Logistics Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
CTI Logistics Ltd
ASX:CLX
138.9m AUD 0.4 9.1 9 9
US
United Parcel Service Inc
NYSE:UPS
82.1B USD 0.9 14 7.9 11.2
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 0.6 9.9 5.3 8
DK
DSV A/S
CSE:DSV
369.9B DKK 2.2 35.1 23.5 23.5
US
FedEx Corp
NYSE:FDX
52.5B USD 0.6 13.4 6.5 11.2
CN
S.F. Holding Co Ltd
SZSE:002352
228.5B CNY 0.8 21.8 15.2 15.2
US
Expeditors International of Washington Inc
NYSE:EXPD
15.7B USD 1.5 19.4 13.2 14
CN
ZTO Express (Cayman) Inc
HKEX:2057
107.1B HKD 2.2 11.2 5.8 7.3
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
11.5B USD 0.7 22.6 13.6 15.3
CN
JD Logistics Inc
HKEX:2618
76.6B HKD 0.4 11 1.9 4.9
LU
InPost SA
AEX:INPST
7.3B EUR 2.8 24.8 10.6 18.6