Crowd Media Holdings Ltd
ASX:CM8
Income Statement
Earnings Waterfall
Crowd Media Holdings Ltd
Revenue
|
4.1m
AUD
|
Cost of Revenue
|
-888.9k
AUD
|
Gross Profit
|
3.2m
AUD
|
Operating Expenses
|
-6.6m
AUD
|
Operating Income
|
-3.4m
AUD
|
Other Expenses
|
2.7m
AUD
|
Net Income
|
-732.2k
AUD
|
Income Statement
Crowd Media Holdings Ltd
Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
7
N/A
|
5
-23%
|
4
-25%
|
|
Gross Profit | ||||
Cost of Revenue |
(2)
|
(1)
|
(1)
|
|
Gross Profit |
5
N/A
|
4
-14%
|
3
-29%
|
|
Operating Income | ||||
Operating Expenses |
(7)
|
(5)
|
(7)
|
|
Selling, General & Administrative |
(6)
|
(5)
|
(6)
|
|
Research & Development |
(0)
|
(0)
|
0
|
|
Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
|
Operating Income |
(2)
N/A
|
(1)
+47%
|
(3)
-319%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(0)
|
(1)
|
3
|
|
Non-Reccuring Items |
(0)
|
(1)
|
(0)
|
|
Pre-Tax Income |
(2)
N/A
|
(3)
-40%
|
(1)
+77%
|
|
Net Income | ||||
Tax Provision |
(2)
|
0
|
0
|
|
Income from Continuing Operations |
(4)
|
(3)
|
(1)
|
|
Income to Minority Interest |
0
|
0
|
0
|
|
Net Income (Common) |
(6)
N/A
|
(3)
+49%
|
(1)
+77%
|
|
EPS (Diluted) |
-0.01
N/A
|
0
N/A
|
0
N/A
|