Crowd Media Holdings Ltd
ASX:CM8
Intrinsic Value
Crowd Media Holdings Ltd. operates as a holding company, which engages in developing information services for users of mobile phones and tablet devices. [ Read More ]
The intrinsic value of one CM8 stock under the Base Case scenario is 0.018 AUD. Compared to the current market price of 0.036 AUD, Crowd Media Holdings Ltd is Overvalued by 49%.
Valuation Backtest
Crowd Media Holdings Ltd
Run backtest to discover the historical profit from buying and selling CM8 stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Crowd Media Holdings Ltd
Current Assets | 5.2m |
Cash & Short-Term Investments | 4.3m |
Receivables | 794.9k |
Other Current Assets | 165.3k |
Non-Current Assets | 7m |
Long-Term Investments | 4.3m |
PP&E | 1m |
Intangibles | 1.6m |
Current Liabilities | 2.2m |
Accounts Payable | 1.8m |
Accrued Liabilities | 11.4k |
Other Current Liabilities | 349.4k |
Non-Current Liabilities | 652.3k |
Long-Term Debt | 660k |
Other Non-Current Liabilities | -7.7k |
Earnings Waterfall
Crowd Media Holdings Ltd
Revenue
|
4.1m
AUD
|
Cost of Revenue
|
-888.9k
AUD
|
Gross Profit
|
3.2m
AUD
|
Operating Expenses
|
-6.6m
AUD
|
Operating Income
|
-3.4m
AUD
|
Other Expenses
|
2.7m
AUD
|
Net Income
|
-732.2k
AUD
|
Free Cash Flow Analysis
Crowd Media Holdings Ltd
CM8 Profitability Score
Profitability Due Diligence
Crowd Media Holdings Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
Score
Crowd Media Holdings Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
CM8 Solvency Score
Solvency Due Diligence
Crowd Media Holdings Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Score
Crowd Media Holdings Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CM8 Price Targets Summary
Crowd Media Holdings Ltd
Shareholder Return
CM8 Price
Crowd Media Holdings Ltd
Average Annual Return | 61.3% |
Standard Deviation of Annual Returns | 119.93% |
Max Drawdown | -78% |
Market Capitalization | 26.8m AUD |
Shares Outstanding | 743 612 361 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Crowd Media Holdings Ltd. operates as a holding company, which engages in developing information services for users of mobile phones and tablet devices. The company is headquartered in Melbourne, Victoria. The firm consists of the sale of information, entertainment and content and utility services for mobile phones and tablets; the sale of products direct-to-consumer, and development of conversational commerce technology. The Company’s products and services in its operating segments include Subscription and Crowd Direct. The Subscription segment offers of products, such as mobile security, games and video portals through a mobile payments (m-payments) network. The Crowd Direct segment works with brands and digital influencers to sell products and services that it owns, part-owns or is aligned with. The Company’s subsidiaries include Global AQA IP Pty Ltd, Buddy IP Pty Ltd, Digital Global Marketing Pty Ltd, Crowd Media (Global) UK Ltd, Crowd Mobile QA Services B.V., Track Holdings B.V. and Immediato B.V.
Contact
IPO
Employees
Officers
The intrinsic value of one CM8 stock under the Base Case scenario is 0.018 AUD.
Compared to the current market price of 0.036 AUD, Crowd Media Holdings Ltd is Overvalued by 49%.