
Cassius Mining Ltd
ASX:CMD

Intrinsic Value
The intrinsic value of one
CMD
stock under the Base Case scenario is
0.002
AUD.
Compared to the current market price of 0.02 AUD,
Cassius Mining Ltd
is
Overvalued by 90%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Cassius Mining Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Cassius Mining Ltd
Balance Sheet Decomposition
Cassius Mining Ltd
Current Assets | 443.7k |
Cash & Short-Term Investments | 341.5k |
Receivables | 102.2k |
Non-Current Assets | 1.5m |
PP&E | 1.5m |
Free Cash Flow Analysis
Cassius Mining Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Cassius Mining Ltd
Revenue
|
106.6k
AUD
|
Operating Expenses
|
-1.1m
AUD
|
Operating Income
|
-965k
AUD
|
Other Expenses
|
-1.7m
AUD
|
Net Income
|
-2.7m
AUD
|
CMD Profitability Score
Profitability Due Diligence
Cassius Mining Ltd's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

Score
Cassius Mining Ltd's profitability score is 17/100. The higher the profitability score, the more profitable the company is.
CMD Solvency Score
Solvency Due Diligence
Cassius Mining Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Score
Cassius Mining Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CMD Price Targets Summary
Cassius Mining Ltd
Dividends
Current shareholder yield for CMD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CMD
stock under the Base Case scenario is
0.002
AUD.
Compared to the current market price of 0.02 AUD,
Cassius Mining Ltd
is
Overvalued by 90%.