Cassius Mining Ltd
ASX:CMD

Watchlist Manager
Cassius Mining Ltd Logo
Cassius Mining Ltd
ASX:CMD
Watchlist
Price: 0.029 AUD -3.33% Market Closed
Market Cap: 20.1m AUD

Relative Value

CMD doesn't have a meaningful market cap.

The Relative Value of one CMD stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.029 AUD, Cassius Mining Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
19
Median 3Y
375.7
Median 5Y
122
Industry
2
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-10.6
Industry
18.8
vs History
vs Industry
Median 3Y
-17.1
Median 5Y
-23.9
Industry
10.9
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-10.9
Industry
18.2
vs History
3
vs Industry
3
Median 3Y
5.9
Median 5Y
5.8
Industry
2.1
vs History
39
vs Industry
17
Median 3Y
315.4
Median 5Y
120.7
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.3
vs History
vs Industry
Median 3Y
-17
Median 5Y
-20.5
Industry
12.3
vs History
vs Industry
Median 3Y
-17
Median 5Y
-20.5
Industry
14.9
vs History
vs Industry
Median 3Y
-16.6
Median 5Y
-23.8
Industry
12.2
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-10.8
Industry
16.4
vs History
3
vs Industry
6
Median 3Y
8.7
Median 5Y
6.6
Industry
1.9

Multiples Across Competitors

CMD Competitors Multiples
Cassius Mining Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cassius Mining Ltd
ASX:CMD
19.6m AUD 190.8 -6.6 -20.9 -20.9
AU
Rio Tinto Ltd
ASX:RIO
239.5B AUD 3 15.6 8.2 11.8
AU
BHP Group Ltd
ASX:BHP
231.5B AUD 3 17.2 6.6 8.4
UK
Rio Tinto PLC
LSE:RIO
97.2B GBP 2.4 12.8 120.9 173.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.4T MXN 4.5 17.6 8.5 10
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
47.1B GBP 0.3 -30.9 259.4 781.3
CN
CMOC Group Ltd
SSE:603993
400.7B CNY 2 20.5 12.7 12.7
CN
China Molybdenum Co Ltd
OTC:CMCLF
54.6B USD 1.9 19.6 12.2 12.2
UK
Anglo American PLC
LSE:AAL
35.5B GBP 2.2 -11.2 129.7 230.1
ZA
African Rainbow Minerals Ltd
JSE:ARI
39.2B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Cassius Mining Ltd
ASX:CMD
Average P/E: 21.1
Negative Multiple: -6.6
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
15.6
1%
15.6
AU
BHP Group Ltd
ASX:BHP
17.2
6%
2.9
UK
Rio Tinto PLC
LSE:RIO
12.8
1%
12.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.6
15%
1.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -30.9 N/A N/A
CN
CMOC Group Ltd
SSE:603993
20.5
23%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
19.6
23%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.2 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Cassius Mining Ltd
ASX:CMD
Average EV/EBITDA: 64.2
Negative Multiple: -20.9
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
8.2
7%
1.2
AU
BHP Group Ltd
ASX:BHP
6.6
2%
3.3
UK
Rio Tinto PLC
LSE:RIO
120.9
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.5
10%
0.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CH
Glencore PLC
LSE:GLEN
259.4
16%
16.2
CN
CMOC Group Ltd
SSE:603993
12.7
24%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.2
24%
0.5
UK
Anglo American PLC
LSE:AAL
129.7
4%
32.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Cassius Mining Ltd
ASX:CMD
Average EV/EBIT: 141.2
Negative Multiple: -20.9
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
11.8
9%
1.3
AU
BHP Group Ltd
ASX:BHP
8.4
2%
4.2
UK
Rio Tinto PLC
LSE:RIO
173.8
8%
21.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10
10%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CH
Glencore PLC
LSE:GLEN
781.3
29%
26.9
CN
CMOC Group Ltd
SSE:603993
12.7
18%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.2
18%
0.7
UK
Anglo American PLC
LSE:AAL
230.1
9%
25.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A