Cassius Mining Ltd
ASX:CMD

Watchlist Manager
Cassius Mining Ltd Logo
Cassius Mining Ltd
ASX:CMD
Watchlist
Price: 0.03 AUD Market Closed
Market Cap: 20.8m AUD
Section:
 

Relative Value

CMD doesn't have a meaningful market cap.

The Relative Value of one CMD stock under the Base Case scenario is 0.002 AUD. Compared to the current market price of 0.03 AUD, Cassius Mining Ltd is Overvalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMD Relative Value
Base Case
0.002 AUD
Overvaluation 94%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

197.3
P/S
P/S
Price to Sales
197.3
vs History
39
vs Industry
19
Median 3Y
375.7
Median 5Y
122
Industry
2
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-10.6
Industry
18.8
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-17.1
Median 5Y
-23.9
Industry
10.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-10.9
Industry
18.4
More Details
14
P/B
P/B
Price to Book Value
14
vs History
3
vs Industry
3
Median 3Y
5.9
Median 5Y
5.8
Industry
2.1
More Details
195
EV/S
EV/S
Enterprise Value to Sales
195
vs History
39
vs Industry
17
Median 3Y
315.4
Median 5Y
120.7
Industry
2.5
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.3
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-17
Median 5Y
-20.5
Industry
12.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-17
Median 5Y
-20.5
Industry
14.9
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-16.6
Median 5Y
-23.8
Industry
12.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-10.8
Industry
16.8
More Details
16.7
EV/IC
EV/IC
Enterprise Value to IC
16.7
vs History
3
vs Industry
6
Median 3Y
8.7
Median 5Y
6.6
Industry
1.9
More Details

Multiples Across Competitors

CMD Competitors Multiples
Cassius Mining Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cassius Mining Ltd
ASX:CMD
20.3m AUD 197.3 -6.9 -21.7 -21.7
AU
Rio Tinto Ltd
ASX:RIO
227.8B AUD 2.8 14.7 7.8 11.2
AU
BHP Group Ltd
ASX:BHP
224.5B AUD 2.9 16.5 6.3 8.1
UK
Rio Tinto PLC
LSE:RIO
92.2B GBP 2.3 12 120.5 173.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.4 17.1 8.3 9.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
44.5B GBP 0.3 -29 258.9 779.8
CN
CMOC Group Ltd
SSE:603993
374.4B CNY 1.8 19.2 11.9 11.9
UK
Anglo American PLC
LSE:AAL
33.5B GBP 2.1 -10.5 129.2 229.1
CN
China Molybdenum Co Ltd
OTC:CMCLF
52.6B USD 1.8 19 11.8 11.8
ZA
African Rainbow Minerals Ltd
JSE:ARI
36.6B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Cassius Mining Ltd
ASX:CMD
Average P/E: 20.5
Negative Multiple: -6.9 		N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
14.7
1%
14.7
AU
BHP Group Ltd
ASX:BHP
16.5
6%
2.8
UK
Rio Tinto PLC
LSE:RIO
12
1%
12
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.1
15%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -29 N/A N/A
CN
CMOC Group Ltd
SSE:603993
19.2
23%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -10.5 N/A N/A
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
19
23%
0.8
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Cassius Mining Ltd
ASX:CMD
Average EV/EBITDA: 63.8
Negative Multiple: -21.7 		N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
7.8
7%
1.1
AU
BHP Group Ltd
ASX:BHP
6.3
2%
3.2
UK
Rio Tinto PLC
LSE:RIO
120.5
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.3
10%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CH
Glencore PLC
LSE:GLEN
258.9
16%
16.2
CN
CMOC Group Ltd
SSE:603993
11.9
24%
0.5
UK
Anglo American PLC
LSE:AAL
129.2
4%
32.3
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.8
24%
0.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Cassius Mining Ltd
ASX:CMD
Average EV/EBIT: 140.6
Negative Multiple: -21.7 		N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
11.2
9%
1.2
AU
BHP Group Ltd
ASX:BHP
8.1
2%
4.1
UK
Rio Tinto PLC
LSE:RIO
173.1
8%
21.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.7
10%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CH
Glencore PLC
LSE:GLEN
779.8
29%
26.9
CN
CMOC Group Ltd
SSE:603993
11.9
18%
0.7
UK
Anglo American PLC
LSE:AAL
229.1
9%
25.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.8
18%
0.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A

See Also

Summary
CMD intrinsic value, competitors valuation, and company profile.
DCF Valuation
CMD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CMD stock valuation using valuation multiples.
Wall Street Estimates
CMD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CMD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.