Cassius Mining Ltd
ASX:CMD

Watchlist Manager
Cassius Mining Ltd Logo
Cassius Mining Ltd
ASX:CMD
Watchlist
Price: 0.022 AUD -4.35% Market Closed
Market Cap: 14.9m AUD

Relative Value

CMD doesn't have a meaningful market cap.

The Relative Value of one CMD stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.022 AUD, Cassius Mining Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
19
Median 3Y
469.6
Median 5Y
117.3
Industry
1.8
vs History
vs Industry
Median 3Y
-17.2
Median 5Y
-14.2
Industry
16.4
vs History
vs Industry
Median 3Y
-33.4
Median 5Y
-50
Industry
9.7
vs History
vs Industry
Median 3Y
-12
Median 5Y
-16.7
Industry
16.2
vs History
6
vs Industry
3
Median 3Y
8
Median 5Y
10.1
Industry
1.7
vs History
44
vs Industry
17
Median 3Y
409.3
Median 5Y
115
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
vs Industry
Median 3Y
-27.1
Median 5Y
-42.9
Industry
10.6
vs History
vs Industry
Median 3Y
-27.1
Median 5Y
-42.9
Industry
13.5
vs History
vs Industry
Median 3Y
-32.3
Median 5Y
-50
Industry
11
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-19.2
Industry
14.6
vs History
3
vs Industry
6
Median 3Y
12.3
Median 5Y
12.8
Industry
1.4

Multiples Across Competitors

CMD Competitors Multiples
Cassius Mining Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cassius Mining Ltd
ASX:CMD
14.9m AUD 139.8 -5.5 -15.3 -15.3
AU
BHP Group Ltd
ASX:BHP
200.8B AUD 2.5 11.6 5.3 6.5
AU
Rio Tinto Ltd
ASX:RIO
180.3B AUD 2.2 10.3 5.6 7.7
UK
Rio Tinto PLC
LSE:RIO
71.7B GBP 1.8 8.4 24.9 34.4
CH
Glencore PLC
LSE:GLEN
37.7B GBP 0.2 -31.3 222.5 564.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
896.4B MXN 2.9 13 5.6 6.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.6 44.8 16.5 29.4
UK
Anglo American PLC
LSE:AAL
29.8B GBP 1.5 -13.2 104.7 169.2
ZA
African Rainbow Minerals Ltd
JSE:ARI
35.4B Zac 0 0 0 0
CN
CMOC Group Ltd
SSE:603993
176.7B CNY 0.8 11.5 5.2 5.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
21.6B USD 0.7 10.1 4.5 4.5
P/E Multiple
Earnings Growth PEG
AU
Cassius Mining Ltd
ASX:CMD
Average P/E: 15.7
Negative Multiple: -5.5
N/A N/A
AU
BHP Group Ltd
ASX:BHP
11.6
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
10.3
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.4
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -31.3 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
13
9%
1.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.8
33%
1.4
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13.2 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
CN
CMOC Group Ltd
SSE:603993
11.5
12%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
10.1
12%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Cassius Mining Ltd
ASX:CMD
Average EV/EBITDA: 43.9
Negative Multiple: -15.3
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.3
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.6
5%
1.1
UK
Rio Tinto PLC
LSE:RIO
24.9
6%
4.2
CH
Glencore PLC
LSE:GLEN
222.5
17%
13.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.6
7%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
16.5
2%
8.2
UK
Anglo American PLC
LSE:AAL
104.7
7%
15
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
CN
CMOC Group Ltd
SSE:603993
5.2
14%
0.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
4.5
14%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Cassius Mining Ltd
ASX:CMD
Average EV/EBIT: 92
Negative Multiple: -15.3
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.5
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.7
5%
1.5
UK
Rio Tinto PLC
LSE:RIO
34.4
4%
8.6
CH
Glencore PLC
LSE:GLEN
564.2
32%
17.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6.6
6%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
29.4
5%
5.9
UK
Anglo American PLC
LSE:AAL
169.2
10%
16.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
CN
CMOC Group Ltd
SSE:603993
5.2
8%
0.6
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
4.5
8%
0.6