Cassius Mining Ltd
ASX:CMD

Watchlist Manager
Cassius Mining Ltd Logo
Cassius Mining Ltd
ASX:CMD
Watchlist
Price: 0.026 AUD 4% Market Closed
Market Cap: AU$19.1m

Relative Value

CMD doesn't have a meaningful market cap.

The Relative Value of one CMD stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.026 AUD, Cassius Mining Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CMD Competitors Multiples
Cassius Mining Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cassius Mining Ltd
ASX:CMD
16.9m AUD 171 -5.9 -19.8 -19.8
AU
Rio Tinto Ltd
ASX:RIO
264.9B AUD 3.4 17.9 9.4 13.5
AU
BHP Group Ltd
ASX:BHP
255.4B AUD 3.5 19.7 7.5 9.6
UK
Rio Tinto PLC
LSE:RIO
115.3B GBP 2.9 15.4 9.1 13
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 5.4 21.3 10.3 12.1
CH
Glencore PLC
LSE:GLEN
58.6B GBP 0.3 -39 10.4 31.2
CN
CMOC Group Ltd
SSE:603993
470.2B CNY 2.3 24.1 13.6 13.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
61.6B USD 2.1 21.9 12.3 12.3
UK
Anglo American PLC
LSE:AAL
42.1B GBP 2.6 -13.3 10.5 18.7
ZA
African Rainbow Minerals Ltd
JSE:ARI
43.6B ZAR 3.7 132.1 -66.9 -66.9
P/E Multiple
Earnings Growth PEG
AU
Cassius Mining Ltd
ASX:CMD
Average P/E: 37.1
Negative Multiple: -5.9
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
17.9
3%
6
AU
BHP Group Ltd
ASX:BHP
19.7
8%
2.5
UK
Rio Tinto PLC
LSE:RIO
15.4
3%
5.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
21.3
17%
1.3
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -39 N/A N/A
CN
CMOC Group Ltd
SSE:603993
24.1
26%
0.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
46%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
21.9
27%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13.3 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
132.1
133%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Cassius Mining Ltd
ASX:CMD
Average EV/EBITDA: 11.5
Negative Multiple: -19.8
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
9.4
7%
1.3
AU
BHP Group Ltd
ASX:BHP
7.5
3%
2.5
UK
Rio Tinto PLC
LSE:RIO
9.1
8%
1.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.3
10%
1
CH
Glencore PLC
LSE:GLEN
10.4
17%
0.6
CN
CMOC Group Ltd
SSE:603993
13.6
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.3
24%
0.5
UK
Anglo American PLC
LSE:AAL
10.5
4%
2.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -66.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Cassius Mining Ltd
ASX:CMD
Average EV/EBIT: 17.2
Negative Multiple: -19.8
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
13.5
9%
1.5
AU
BHP Group Ltd
ASX:BHP
9.6
2%
4.8
UK
Rio Tinto PLC
LSE:RIO
13
8%
1.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
12.1
10%
1.2
CH
Glencore PLC
LSE:GLEN
31.2
29%
1.1
CN
CMOC Group Ltd
SSE:603993
13.6
19%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.3
19%
0.6
UK
Anglo American PLC
LSE:AAL
18.7
9%
2.1
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -66.9 N/A N/A