Cassius Mining Ltd
ASX:CMD

Watchlist Manager
Cassius Mining Ltd Logo
Cassius Mining Ltd
ASX:CMD
Watchlist
Price: 0.02 AUD Market Closed
Market Cap: 13.6m AUD

Relative Value

CMD doesn't have a meaningful market cap.

The Relative Value of one CMD stock under the Base Case scenario is 0.002 AUD. Compared to the current market price of 0.02 AUD, Cassius Mining Ltd is Overvalued by 89%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMD Relative Value
Base Case
0.002 AUD
Overvaluation 89%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
19
Median 3Y
469.6
Median 5Y
117.3
Industry
1.8
vs History
vs Industry
Median 3Y
-26.8
Median 5Y
-14.2
Industry
16
vs History
vs Industry
Median 3Y
-33.4
Median 5Y
-50
Industry
9.4
vs History
vs Industry
Median 3Y
-12.1
Median 5Y
-16.7
Industry
15.8
vs History
7
vs Industry
3
Median 3Y
8
Median 5Y
9.9
Industry
1.6
vs History
44
vs Industry
17
Median 3Y
409.3
Median 5Y
115
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.2
vs History
vs Industry
Median 3Y
-32
Median 5Y
-42.9
Industry
10.4
vs History
vs Industry
Median 3Y
-32
Median 5Y
-42.9
Industry
13.3
vs History
vs Industry
Median 3Y
-32.3
Median 5Y
-50
Industry
10.8
vs History
vs Industry
Median 3Y
-10.7
Median 5Y
-19.2
Industry
14.4
vs History
1
vs Industry
6
Median 3Y
12.3
Median 5Y
12.5
Industry
1.4

Multiples Across Competitors

CMD Competitors Multiples
Cassius Mining Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cassius Mining Ltd
ASX:CMD
13.6m AUD 127.1 -5 -13.9 -13.9
AU
BHP Group Ltd
ASX:BHP
184.2B AUD 2.2 10.5 4.8 5.9
AU
Rio Tinto Ltd
ASX:RIO
170.3B AUD 2.1 9.6 5.2 7.2
UK
Rio Tinto PLC
LSE:RIO
68.4B GBP 1.7 8 24.7 34.1
CH
Glencore PLC
LSE:GLEN
34.4B GBP 0.2 -28.6 222.1 563.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
814.5B MXN 2.6 11.5 5 5.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.6 44.8 16.5 29.4
UK
Anglo American PLC
LSE:AAL
27.7B GBP 1.4 -12.3 104.3 168.6
ZA
African Rainbow Minerals Ltd
JSE:ARI
33.2B Zac 0 0 0 0
CN
CMOC Group Ltd
SSE:603993
171.1B CNY 0.8 11.1 5 5
IN
Hindustan Zinc Ltd
NSE:HINDZINC
1.9T INR 5.5 18.1 10.6 13.3
P/E Multiple
Earnings Growth PEG
AU
Cassius Mining Ltd
ASX:CMD
Average P/E: 16.2
Negative Multiple: -5
N/A N/A
AU
BHP Group Ltd
ASX:BHP
10.5
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
9.6
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -28.6 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
11.5
9%
1.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.8
33%
1.4
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12.3 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
CN
CMOC Group Ltd
SSE:603993
11.1
12%
0.9
IN
Hindustan Zinc Ltd
NSE:HINDZINC
18.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Cassius Mining Ltd
ASX:CMD
Average EV/EBITDA: 44.2
Negative Multiple: -13.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
4.8
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.2
5%
1
UK
Rio Tinto PLC
LSE:RIO
24.7
6%
4.1
CH
Glencore PLC
LSE:GLEN
222.1
17%
13.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5
7%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
16.5
2%
8.2
UK
Anglo American PLC
LSE:AAL
104.3
7%
14.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
CN
CMOC Group Ltd
SSE:603993
5
14%
0.4
IN
Hindustan Zinc Ltd
NSE:HINDZINC
10.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Cassius Mining Ltd
ASX:CMD
Average EV/EBIT: 92.5
Negative Multiple: -13.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.9
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.2
5%
1.4
UK
Rio Tinto PLC
LSE:RIO
34.1
4%
8.5
CH
Glencore PLC
LSE:GLEN
563.2
32%
17.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.9
6%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
29.4
5%
5.9
UK
Anglo American PLC
LSE:AAL
168.6
10%
16.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
CN
CMOC Group Ltd
SSE:603993
5
8%
0.6
IN
Hindustan Zinc Ltd
NSE:HINDZINC
13.3
N/A N/A