Compumedics Ltd
ASX:CMP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 5-Year Average (20.5), the stock would be worth AU$0.31 (10% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 18.7 | AU$0.28 |
0%
|
| 5-Year Average | 20.5 | AU$0.31 |
+10%
|
| Industry Average | 25.5 | AU$0.38 |
+36%
|
| Country Average | 16.5 | AU$0.25 |
-12%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
AU$65.3m
|
/ |
Jan 2026
AU$3.1m
|
= |
|
|
AU$65.3m
|
/ |
Jun 2026
AU$7.3m
|
= |
|
|
AU$65.3m
|
/ |
Jun 2027
AU$13.5m
|
= |
|
|
AU$65.3m
|
/ |
Jun 2028
AU$17.7m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Compumedics Ltd
ASX:CMP
|
55.9m AUD | 18.7 | 495 | |
| US |
|
Abbott Laboratories
NYSE:ABT
|
168.1B USD | 14.6 | 26.8 | |
| US |
|
Intuitive Surgical Inc
NASDAQ:ISRG
|
166.6B USD | 44.2 | 58.3 | |
| US |
|
Stryker Corp
NYSE:SYK
|
131.3B USD | 20.6 | 40.5 | |
| IE |
|
Medtronic PLC
NYSE:MDT
|
110.6B USD | 13.3 | 24 | |
| US |
|
Boston Scientific Corp
NYSE:BSX
|
95.3B USD | 19.5 | 32.9 | |
| DE |
|
Siemens Healthineers AG
XETRA:SHL
|
43.9B EUR | 11.6 | 20.8 | |
| US |
|
Edwards Lifesciences Corp
NYSE:EW
|
47B USD | 23.9 | 43.8 | |
| US |
|
IDEXX Laboratories Inc
NASDAQ:IDXX
|
47B USD | 31.3 | 44.3 | |
| US |
|
Becton Dickinson and Co
NYSE:BDX
|
45.1B USD | 10.1 | 25.7 | |
| US |
|
GE Healthcare Technologies Inc
NASDAQ:GEHC
|
34B USD | 11.7 | 16.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 16.5 |
| 70th Percentile | 24.5 |
| Max | 6 797.5 |
Other Multiples
Compumedics Ltd
Glance View
Compumedics Ltd. is engaged in the research, development, manufacture and distribution of medical equipment. The company is headquartered in Melbourne, Victoria. The company went IPO on 2000-12-21. The firm is engaged in development, manufacture and commercialization of diagnostics technology for the sleep, brain and ultrasonic blood-flow monitoring applications. The firm sells all its product offerings, including sleep diagnostic systems, clinical EEG systems, brain monitoring systems, ultra-sonic blood-flow systems, supplies and technical service and support. The firm sell its products throughout America’s, Australia and Asia Pacific, and Europe and the Middle East regions. Its United States business also includes sleep diagnostic services business. The firm product includes ONsight A.V.S., Grael PSG, Grael LT EEG System, Siesta 802, Grael 4K PSG:EEG, Grael 4K-EEG, Neuvo 64-512 Channel LTM EEG and CURRY. The Company’s subsidiaries include Compumedics USA Ltd, DWL USA Inc., Compumedics USA Inc, Compumedics Telemed Pty Ltd, Compumedics Medical Innovation Pty Ltd, Compumedics Cardiology Pty Ltd.
