Carnaby Resources Ltd
ASX:CNB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its Industry Average (12.5), the stock would be worth AU$-0.38 (178% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -16 | AU$0.49 |
0%
|
| Industry Average | 12.5 | AU$-0.38 |
-178%
|
| Country Average | 16.8 | AU$-0.52 |
-205%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
AU$102.8m
|
/ |
Jan 2026
AU$-7.6m
|
= |
|
|
AU$102.8m
|
/ |
Jun 2026
AU$-10.4m
|
= |
|
|
AU$102.8m
|
/ |
Jun 2027
AU$48.4m
|
= |
|
|
AU$102.8m
|
/ |
Jun 2028
AU$74.3m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
C
|
Carnaby Resources Ltd
ASX:CNB
|
135.3m AUD | -16 | -17.9 | |
| AU |
|
BHP Group Ltd
ASX:BHP
|
284.5B AUD | 9.4 | 19.4 | |
| AU |
|
Rio Tinto Ltd
ASX:RIO
|
279.2B AUD | 11.4 | 19.7 | |
| UK |
|
Rio Tinto PLC
LSE:RIO
|
120.6B GBP | 10.4 | 16 | |
| MX |
|
Grupo Mexico SAB de CV
BMV:GMEXICOB
|
1.6T MXN | 10.4 | 17.7 | |
| CH |
|
Glencore PLC
LSE:GLEN
|
66.1B GBP | 36.8 | 241 | |
| SA |
|
Saudi Arabian Mining Company SJSC
SAU:1211
|
248.9B SAR | 25.9 | 33.9 | |
| CN |
|
CMOC Group Ltd
SSE:603993
|
414.2B CNY | 9.6 | 20.4 | |
| UK |
|
Anglo American PLC
LSE:AAL
|
44.5B GBP | 16.8 | -15.7 | |
| CN |
C
|
China Molybdenum Co Ltd
OTC:CMCLF
|
51B USD | 8.1 | 17.3 | |
| ZA |
A
|
African Rainbow Minerals Ltd
JSE:ARI
|
45.4B ZAR | -74.8 | 35.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10.7 |
| Median | 16.8 |
| 70th Percentile | 24.5 |
| Max | 6 797.5 |
Other Multiples
Carnaby Resources Ltd
Glance View
Carnaby Resources Ltd. engages in the exploration of mineral properties. The company is headquartered in Subiaco, Western Australia. The company went IPO on 2016-08-30. The firm's projects are located in the mining provinces of the Pilbara and Yilgarn Margin of Western Australia and the Mount Isa Inlier of Queensland. Its projects include Pilbara Gold projects, Mount Isa Inlier Gold and Copper Projects and Yilgarn Margin Copper-Gold Projects. Pilbara Gold projects consists of Strelley, Mount Grant, Pardoo, Goldsworthy and Big Hill Gold Projects. Its projects are located in the Mallina Basin of Western Australia and the projects cover an area of approximately 442 square kilometers. Mount Isa Inlier Gold and Copper Projects include Tick Hill Gold Mine, Greater Duchess Copper-Gold Project, Nil Desperandum Prospect and Mount Birnie Prospect. Yilgarn Margin Copper-Gold Projects consists of Throssel and Malmac Copper-Gold Projects and both projects are located in the Yilgarn Margin of Western Australia.
