Centuria Office REIT
ASX:COF
Cash Flow Statement
Cash Flow Statement
Centuria Office REIT
| Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||
| Cash Interest Paid |
(19)
|
0
|
(15)
|
0
|
(17)
|
0
|
(17)
|
(33)
|
(32)
|
(37)
|
(44)
|
(44)
|
(45)
|
(47)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
|
| Cash from Operating Activities |
58
N/A
|
(0)
N/A
|
85
N/A
|
(1)
N/A
|
106
N/A
|
(1)
N/A
|
96
N/A
|
136
+42%
|
73
-46%
|
69
-5%
|
64
-7%
|
58
-9%
|
53
-9%
|
44
-17%
|
|
| Investing Cash Flow | |||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
|
| Other Items |
(522)
|
1
|
(689)
|
2
|
14
|
0
|
(318)
|
(348)
|
(55)
|
(16)
|
81
|
(22)
|
(41)
|
(50)
|
|
| Cash from Investing Activities |
(522)
N/A
|
1
N/A
|
(689)
N/A
|
2
N/A
|
14
+629%
|
(0)
N/A
|
(318)
-81 495%
|
(348)
-9%
|
(55)
+84%
|
(16)
+70%
|
81
N/A
|
(23)
N/A
|
(41)
-79%
|
(50)
-22%
|
|
| Financing Cash Flow | |||||||||||||||
| Net Issuance of Common Stock |
276
|
0
|
461
|
0
|
0
|
3
|
207
|
207
|
0
|
0
|
0
|
3
|
0
|
0
|
|
| Net Issuance of Debt |
228
|
(1)
|
249
|
(0)
|
(46)
|
0
|
127
|
155
|
64
|
32
|
(70)
|
21
|
42
|
57
|
|
| Cash Paid for Dividends |
(53)
|
0
|
(77)
|
0
|
(87)
|
0
|
(95)
|
(141)
|
(88)
|
(81)
|
(75)
|
(69)
|
(63)
|
(60)
|
|
| Other |
12
|
0
|
(17)
|
0
|
0
|
(0)
|
(5)
|
(5)
|
(3)
|
0
|
0
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
464
N/A
|
(0)
N/A
|
615
N/A
|
(0)
N/A
|
(133)
-108 962%
|
3
N/A
|
233
+8 997%
|
215
-7%
|
(28)
N/A
|
(52)
-88%
|
(145)
-178%
|
28
N/A
|
(22)
N/A
|
(3)
+87%
|
|
| Change in Cash | |||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
0
N/A
|
11
+84 584%
|
1
-90%
|
(13)
N/A
|
1
N/A
|
11
+1 049%
|
4
-65%
|
(9)
N/A
|
0
N/A
|
0
-49%
|
64
+30 610%
|
(9)
N/A
|
(8)
+9%
|
|
| Free Cash Flow | |||||||||||||||
| Free Cash Flow |
58
N/A
|
(0)
N/A
|
85
N/A
|
(1)
N/A
|
106
N/A
|
(2)
N/A
|
96
N/A
|
136
+42%
|
73
-46%
|
69
-5%
|
64
-7%
|
56
-13%
|
53
-4%
|
44
-17%
|
|