COG Financial Services Ltd
ASX:COG

Watchlist Manager
COG Financial Services Ltd Logo
COG Financial Services Ltd
ASX:COG
Watchlist
Price: 1.41 AUD -0.7%
Market Cap: 284.6m AUD

Intrinsic Value

The intrinsic value of one COG stock under the Base Case scenario is 2.17 AUD. Compared to the current market price of 1.41 AUD, COG Financial Services Ltd is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

COG Intrinsic Value
2.17 AUD
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
COG Financial Services Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
COG
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for COG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

COG Financial Services Ltd
ASX:COG
AU
Financial Services
Market Cap
280.8m AUD
IPO
Jan 28, 2003
AU
Financial Services
Market Cap
280.8m AUD
IPO
Jan 28, 2003
Price
AU$false
EPS
AU$false
AI Assistant
AI Assistant
Ask me anything about COG Financial Services Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
COG Financial Services Ltd

Current Assets 247m
Cash & Short-Term Investments 171.3m
Receivables 23.8m
Other Current Assets 51.9m
Non-Current Assets 460.6m
Long-Term Investments 245.6m
PP&E 24m
Intangibles 173.9m
Other Non-Current Assets 17m
Efficiency

Free Cash Flow Analysis
COG Financial Services Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
COG Financial Services Ltd

Revenue
512.5m AUD
Cost of Revenue
-317.1m AUD
Gross Profit
195.4m AUD
Operating Expenses
-137.6m AUD
Operating Income
57.8m AUD
Other Expenses
-45.6m AUD
Net Income
12.2m AUD
Fundamental Scores

COG Profitability Score
Profitability Due Diligence

COG Financial Services Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive 1-Year Revenue Growth
56/100
Profitability
Score

COG Financial Services Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

COG Solvency Score
Solvency Due Diligence

COG Financial Services Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Long-Term Solvency
Average D/E
Short-Term Solvency
30/100
Solvency
Score

COG Financial Services Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COG Price Targets Summary
COG Financial Services Ltd

Wall Street analysts forecast COG stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for COG is 1.3 AUD with a low forecast of 1.1 AUD and a high forecast of 1.45 AUD.

Lowest
Price Target
1.1 AUD
22% Downside
Average
Price Target
1.3 AUD
8% Downside
Highest
Price Target
1.45 AUD
3% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for COG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

COG Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one COG stock?

The intrinsic value of one COG stock under the Base Case scenario is 2.17 AUD.

Is COG stock undervalued or overvalued?

Compared to the current market price of 1.41 AUD, COG Financial Services Ltd is Undervalued by 35%.

Back to Top