COG Financial Services Ltd
ASX:COG

Watchlist Manager
COG Financial Services Ltd Logo
COG Financial Services Ltd
ASX:COG
Watchlist
Price: 1.41 AUD -0.7% Market Closed
Market Cap: 284.6m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one COG stock under the Base Case scenario is 2.5 AUD. Compared to the current market price of 1.41 AUD, COG Financial Services Ltd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COG Relative Value
Base Case
2.5 AUD
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
61
vs Industry
88
Median 3Y
0.7
Median 5Y
0.7
Industry
3
Forward
0.5
More Details
23
P/E
P/E
Price to Earnings
23
vs History
22
vs Industry
31
Median 3Y
17
Median 5Y
15.2
Industry
14.2
Forward
14.1
More Details
5.2
P/OCF
P/OCF
Price to OCF
5.2
vs History
16
vs Industry
43
Median 3Y
3.8
Median 5Y
2.4
Industry
9.4
More Details
1.9
P/FCFE
P/FCFE
Price to FCFE
1.9
vs History
72
vs Industry
47
Median 3Y
2.5
Median 5Y
2.6
Industry
12
More Details
1.9
P/B
P/B
Price to Book Value
1.9
vs History
4
vs Industry
40
Median 3Y
1.6
Median 5Y
1.5
Industry
1.2
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
22
vs Industry
81
Median 3Y
0.5
Median 5Y
0.5
Industry
4.6
Forward
0.5
More Details
1.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.4
vs History
24
vs Industry
79
Median 3Y
1.3
Median 5Y
1.1
Industry
6.9
More Details
4.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.7
vs History
20
vs Industry
62
Median 3Y
3.8
Median 5Y
3.6
Industry
13.6
Forward
5.2
More Details
4.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4.7
vs History
20
vs Industry
59
Median 3Y
3.8
Median 5Y
3.6
Industry
13.9
Forward
7.4
More Details
5
EV/OCF
EV/OCF
Enterprise Value to OCF
5
vs History
8
vs Industry
46
Median 3Y
2.9
Median 5Y
1.5
Industry
11.7
More Details
5.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5.9
vs History
14
vs Industry
43
Median 3Y
3.9
Median 5Y
2.9
Industry
12.8
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
16
vs Industry
70
Median 3Y
0.5
Median 5Y
0.4
Industry
0.9
More Details

Multiples Across Competitors

COG Competitors Multiples
COG Financial Services Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
COG Financial Services Ltd
ASX:COG
280.8m AUD 0.5 23 4.7 4.7
US
Morgan Stanley
NYSE:MS
187.6B USD 1.7 13.7 34 43.3
US
Goldman Sachs Group Inc
NYSE:GS
172.1B USD 1.4 12.1 50.4 56.8
EG
EFG Hermes Holdings SAE
LSE:EFGD
167.9B USD 331 2 005.2 13 503.9 0
US
Charles Schwab Corp
NYSE:SCHW
149.3B USD 5.7 24.8 42.1 49.3
US
Interactive Brokers Group Inc
NASDAQ:IBKR
73.7B USD 7.7 92.9 22 22.4
CN
CITIC Securities Co Ltd
SSE:600030
371.7B CNY 5.1 17.8 23.7 23.7
CN
Guotai Junan Securities Co Ltd
SSE:601211
303.8B CNY 6.2 24.5 35.9 35.9
US
Robinhood Markets Inc
NASDAQ:HOOD
41.2B USD 12.6 25.9 30.7 32.6
US
Raymond James Financial Inc
NYSE:RJF
28.2B USD 1.8 12.9 25.5 27.1
CN
China Securities Co Ltd
SSE:601066
180.4B CNY 7.4 29.3 36.8 36.8

See Also

Summary
COG intrinsic value, competitors valuation, and company profile.
DCF Valuation
COG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
COG stock valuation using valuation multiples.
Wall Street Estimates
COG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
COG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 251,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.