COG Financial Services Ltd
ASX:COG

Watchlist Manager
COG Financial Services Ltd Logo
COG Financial Services Ltd
ASX:COG
Watchlist
Price: 1.99 AUD -2.45% Market Closed
Market Cap: 421.6m AUD

Relative Value

The Relative Value of one COG stock under the Base Case scenario is hidden AUD. Compared to the current market price of 1.99 AUD, COG Financial Services Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
88
Median 3Y
0.7
Median 5Y
0.8
Industry
3.2
Forward
1
vs History
30
vs Industry
31
Median 3Y
18.9
Median 5Y
16.6
Industry
15.5
Forward
13.7
vs History
9
vs Industry
43
Median 3Y
5
Median 5Y
3.2
Industry
10.2
vs History
4
vs Industry
47
Median 3Y
2.6
Median 5Y
2.9
Industry
12.2
vs History
4
vs Industry
40
Median 3Y
1.6
Median 5Y
1.6
Industry
1.3
vs History
4
vs Industry
81
Median 3Y
0.6
Median 5Y
0.6
Industry
5
Forward
1
vs History
6
vs Industry
79
Median 3Y
1.4
Median 5Y
1.3
Industry
7.4
vs History
4
vs Industry
62
Median 3Y
4.3
Median 5Y
4.1
Industry
14.1
Forward
6.5
vs History
4
vs Industry
59
Median 3Y
4.3
Median 5Y
4.1
Industry
14.8
Forward
9.2
vs History
4
vs Industry
46
Median 3Y
4.9
Median 5Y
2
Industry
12.4
vs History
4
vs Industry
43
Median 3Y
6
Median 5Y
3.6
Industry
13.3
vs History
4
vs Industry
70
Median 3Y
0.5
Median 5Y
0.5
Industry
1

Multiples Across Competitors

COG Competitors Multiples
COG Financial Services Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
COG Financial Services Ltd
ASX:COG
401.7m AUD 1.1 21.4 7 7
US
Morgan Stanley
NYSE:MS
283.9B USD 2.4 18.2 37.9 47.2
US
Goldman Sachs Group Inc
NYSE:GS
268.8B USD 2.1 17 49.8 54.9
US
Charles Schwab Corp
NYSE:SCHW
172.7B USD 6.4 22.2 34.2 38.6
EG
EFG Hermes Holdings SAE
LSE:EFGD
167.9B USD 309.1 2 097.4 9 412.5 0
US
Robinhood Markets Inc
NASDAQ:HOOD
107.4B USD 25.5 48.9 52.9 55.1
US
Interactive Brokers Group Inc
NASDAQ:IBKR
108.8B USD 10.8 118.7 28.8 29.2
CN
CITIC Securities Co Ltd
SSE:600030
421.1B CNY 5.7 15.5 30.1 30.1
CN
Guotai Junan Securities Co Ltd
SSE:601211
358.4B CNY 5.9 12.5 43 43
US
Raymond James Financial Inc
NYSE:RJF
32.5B USD 2 15.3 28.8 30.8
US
LPL Financial Holdings Inc
NASDAQ:LPLA
30.5B USD 2 36.6 14.1 18.3