Cochlear Ltd
ASX:COH

Watchlist Manager
Cochlear Ltd Logo
Cochlear Ltd
ASX:COH
Watchlist
Price: 264.58 AUD 0.44% Market Closed
Market Cap: 17.3B AUD

Intrinsic Value

The intrinsic value of one COH stock under the Base Case scenario is hidden AUD. Compared to the current market price of 264.58 AUD, Cochlear Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

COH Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Cochlear Ltd

Intrinsic Value History
Dive into the past to invest in the future

COH looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether COH usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about COH?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is COH valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cochlear Ltd.

Explain Valuation
Compare COH to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Regulatory and reimbursement constraints in key markets, especially the U.S. and Europe, could weaken Cochlear's pricing power, threatening the profitability of its high-end implants.

Bull Theses

Cochlear's clear global leadership and strong brand reputation in implantable hearing solutions position it to capture growing demand, particularly among aging populations with hearing loss.

Show More Less
How do you feel about COH?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cochlear Ltd

Current Assets 1.4B
Cash & Short-Term Investments 275.7m
Receivables 597.7m
Other Current Assets 543.4m
Non-Current Assets 1.4B
Long-Term Investments 189.4m
PP&E 536.2m
Intangibles 500.8m
Other Non-Current Assets 181.8m
Current Liabilities 602.3m
Accounts Payable 298.4m
Accrued Liabilities 113.4m
Other Current Liabilities 190.5m
Non-Current Liabilities 272.4m
Long-Term Debt 193.5m
Other Non-Current Liabilities 78.9m
Efficiency

Free Cash Flow Analysis
Cochlear Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cochlear Ltd

Revenue
2.3B AUD
Cost of Revenue
-605.6m AUD
Gross Profit
1.7B AUD
Operating Expenses
-1.2B AUD
Operating Income
532.5m AUD
Other Expenses
-143.6m AUD
Net Income
388.9m AUD
Fundamental Scores

COH Profitability Score
Profitability Due Diligence

Cochlear Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Exceptional Gross Margin
Positive 3Y Average ROE
Strong 3Y Average Gross Margin
hidden
Profitability
Score

Cochlear Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

COH Solvency Score
Solvency Due Diligence

Cochlear Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

Cochlear Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COH Price Targets Summary
Cochlear Ltd

Wall Street analysts forecast COH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for COH is 314.06 AUD with a low forecast of 281.3 AUD and a high forecast of 373.8 AUD.

Lowest
Price Target
281.3 AUD
6% Upside
Average
Price Target
314.06 AUD
19% Upside
Highest
Price Target
373.8 AUD
41% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for COH is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

COH News

Other Videos
What is the Intrinsic Value of one COH stock?

The intrinsic value of one COH stock under the Base Case scenario is hidden AUD.

Is COH stock undervalued or overvalued?

Compared to the current market price of 264.58 AUD, Cochlear Ltd is hidden .

Back to Top