Cochlear Ltd
ASX:COH

Watchlist Manager
Cochlear Ltd Logo
Cochlear Ltd
ASX:COH
Watchlist
Price: 262.53 AUD -1.91% Market Closed
Market Cap: AU$17.2B

Relative Value

The Relative Value of one COH stock under the Base Case scenario is 163.5 AUD. Compared to the current market price of 262.53 AUD, Cochlear Ltd is Overvalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COH Relative Value
Base Case
163.5 AUD
Overvaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

COH Competitors Multiples
Cochlear Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cochlear Ltd
ASX:COH
17.4B AUD 7.3 44.1 32.1 32.1
US
Intuitive Surgical Inc
NASDAQ:ISRG
187.1B USD 18.6 65.5 50.1 60.7
US
Abbott Laboratories
NYSE:ABT
184.5B USD 4.2 28.3 16 21.9
US
Boston Scientific Corp
NYSE:BSX
139.3B USD 7.2 49.8 29.2 39.7
US
Stryker Corp
NYSE:SYK
136.2B USD 5.6 46.3 22.6 27.4
IE
Medtronic PLC
NYSE:MDT
129.3B USD 3.7 27.1 15.2 22
US
Becton Dickinson and Co
NYSE:BDX
57.8B USD 2.7 34.6 12.7 21.6
DE
Siemens Healthineers AG
XETRA:SHL
47.6B EUR 2 22.2 12.6 17.8
US
IDEXX Laboratories Inc
NASDAQ:IDXX
55.2B USD 13.2 53.7 38.6 42.7
US
Edwards Lifesciences Corp
NYSE:EW
47.9B USD 8.1 35 24.9 27.3
US
Resmed Inc
NYSE:RMD
37.5B USD 7.1 26 18.7 20.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Cochlear Ltd
ASX:COH
Average EV/EBITDA: 24.8
32.1
19%
1.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
50.1
24%
2.1
US
Abbott Laboratories
NYSE:ABT
16
9%
1.8
US
Boston Scientific Corp
NYSE:BSX
29.2
22%
1.3
US
Stryker Corp
NYSE:SYK
22.6
13%
1.7
IE
Medtronic PLC
NYSE:MDT
15.2
8%
1.9
US
Becton Dickinson and Co
NYSE:BDX
12.7
8%
1.6
DE
Siemens Healthineers AG
XETRA:SHL
12.6
11%
1.1
US
IDEXX Laboratories Inc
NASDAQ:IDXX
38.6
14%
2.8
US
Edwards Lifesciences Corp
NYSE:EW
24.9
13%
1.9
US
Resmed Inc
NYSE:RMD
18.7
11%
1.7