First Time Loading...

Cochlear Ltd
ASX:COH

Watchlist Manager
Cochlear Ltd Logo
Cochlear Ltd
ASX:COH
Watchlist
Price: 320.82 AUD 1.43% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one COH stock under the Base Case scenario is 277.85 AUD. Compared to the current market price of 320.82 AUD, Cochlear Ltd is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COH Relative Value
Base Case
277.85 AUD
Overvaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
14
Median 3Y
9.2
Median 5Y
9.1
Industry
2.4
Forward
9.2
vs History
11
vs Industry
7
Median 3Y
53.1
Median 5Y
45.3
Industry
23.4
Forward
53.5
vs History
23
vs Industry
7
Median 3Y
46.2
Median 5Y
42
Industry
15.5
vs History
22
vs Industry
7
Median 3Y
69.1
Median 5Y
56.8
Industry
23.2
vs History
28
vs Industry
5
Median 3Y
8.7
Median 5Y
9.1
Industry
2.3
vs History
20
vs Industry
13
Median 3Y
8.9
Median 5Y
8.9
Industry
2.5
Forward
9.1
vs History
22
vs Industry
17
Median 3Y
12
Median 5Y
11.8
Industry
5.3
vs History
34
vs Industry
6
Median 3Y
38.9
Median 5Y
38
Industry
12.6
Forward
33.7
vs History
34
vs Industry
9
Median 3Y
38.9
Median 5Y
38
Industry
17.2
Forward
39.2
vs History
22
vs Industry
7
Median 3Y
45.1
Median 5Y
41.9
Industry
15.3
vs History
44
vs Industry
8
Median 3Y
58.9
Median 5Y
58.9
Industry
19.8
vs History
6
vs Industry
7
Median 3Y
8.7
Median 5Y
8.7
Industry
2

Multiples Across Competitors

COH Competitors Multiples
Cochlear Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cochlear Ltd
ASX:COH
21B AUD 9.8 59.9 42.1 42.1
US
Abbott Laboratories
NYSE:ABT
183.6B USD 4.6 32.6 19.2 28.6
US
Intuitive Surgical Inc
NASDAQ:ISRG
135.3B USD 18.5 68.1 55.8 70
US
Stryker Corp
NYSE:SYK
125.1B USD 6 37.2 24.2 29.7
IE
Medtronic PLC
NYSE:MDT
108.6B USD 3.4 25.9 13.8 19.5
US
Boston Scientific Corp
NYSE:BSX
106.8B USD 7.3 60.5 30.8 45.5
US
Becton Dickinson and Co
NYSE:BDX
67.8B USD 3.5 55.6 18.6 39.4
DE
Siemens Healthineers AG
XETRA:SHL
57.9B EUR 2.7 38.1 18.3 30.9
US
Edwards Lifesciences Corp
NYSE:EW
51.3B USD 8.4 36.3 26.4 28.5
US
Dexcom Inc
NASDAQ:DXCM
50.8B USD 13.4 79.5 59.5 77.4
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
368.4B CNY 10.7 32.5 28.3 28.3

See Also

Discover More