
COMPUTERSHARE LIMITED
ASX:CPU

Intrinsic Value
The intrinsic value of one
CPU
stock under the Base Case scenario is
34.11
AUD.
Compared to the current market price of 39.13 AUD,
COMPUTERSHARE LIMITED
is
Overvalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
COMPUTERSHARE LIMITED
Fundamental Analysis
Want a deep‑dive on COMPUTERSHARE LIMITED?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
COMPUTERSHARE LIMITED
Balance Sheet Decomposition
COMPUTERSHARE LIMITED
Current Assets | 1.9B |
Cash & Short-Term Investments | 1.2B |
Receivables | 614.7m |
Other Current Assets | 88.1m |
Non-Current Assets | 3.1B |
Long-Term Investments | 41.6m |
PP&E | 256.3m |
Intangibles | 2.5B |
Other Non-Current Assets | 285.5m |
Free Cash Flow Analysis
COMPUTERSHARE LIMITED
USD | |
Free Cash Flow | USD |
Earnings Waterfall
COMPUTERSHARE LIMITED
Revenue
|
3.1B
USD
|
Cost of Revenue
|
-1.8B
USD
|
Gross Profit
|
1.3B
USD
|
Operating Expenses
|
-427.4m
USD
|
Operating Income
|
864.3m
USD
|
Other Expenses
|
-329.1m
USD
|
Net Income
|
535.2m
USD
|
CPU Profitability Score
Profitability Due Diligence
COMPUTERSHARE LIMITED's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Score
COMPUTERSHARE LIMITED's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
CPU Solvency Score
Solvency Due Diligence
COMPUTERSHARE LIMITED's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Score
COMPUTERSHARE LIMITED's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CPU Price Targets Summary
COMPUTERSHARE LIMITED
According to Wall Street analysts, the average 1-year price target for
CPU
is 39.1 AUD
with a low forecast of 34.34 AUD and a high forecast of 44.11 AUD.
Dividends
Current shareholder yield for CPU is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CPU
stock under the Base Case scenario is
34.11
AUD.
Compared to the current market price of 39.13 AUD,
COMPUTERSHARE LIMITED
is
Overvalued by 13%.