COMPUTERSHARE LIMITED
ASX:CPU

Watchlist Manager
COMPUTERSHARE LIMITED Logo
COMPUTERSHARE LIMITED
ASX:CPU
Watchlist
Price: 39.99 AUD -1.01% Market Closed
Market Cap: 23.4B AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CPU stock under the Base Case scenario is 38.16 AUD. Compared to the current market price of 39.99 AUD, COMPUTERSHARE LIMITED is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPU Relative Value
Base Case
38.16 AUD
Overvaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5
P/S
P/S
Price to Sales
5
vs History
1
vs Industry
26
Median 3Y
3.5
Median 5Y
3.4
Industry
2.4
Forward
4.9
More Details
28.4
P/E
P/E
Price to Earnings
28.4
vs History
53
vs Industry
22
Median 3Y
28.1
Median 5Y
28.8
Industry
22.4
Forward
19.1
More Details
20
P/OCF
P/OCF
Price to OCF
20
vs History
23
vs Industry
30
Median 3Y
16.8
Median 5Y
16.1
Industry
16.7
More Details
186.4
P/FCFE
P/FCFE
Price to FCFE
186.4
vs History
1
vs Industry
4
Median 3Y
20.1
Median 5Y
13.3
Industry
21.3
More Details
7.9
P/B
P/B
Price to Book Value
7.9
vs History
1
vs Industry
15
Median 3Y
4.7
Median 5Y
4.3
Industry
2.8
More Details
4.9
EV/S
EV/S
Enterprise Value to Sales
4.9
vs History
3
vs Industry
26
Median 3Y
3.9
Median 5Y
3.7
Industry
2.3
Forward
4.8
More Details
11.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.7
vs History
34
vs Industry
20
Median 3Y
10.1
Median 5Y
10.7
Industry
4.8
More Details
17.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.4
vs History
49
vs Industry
25
Median 3Y
15.4
Median 5Y
17.2
Industry
12.4
Forward
12.1
More Details
17.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.4
vs History
49
vs Industry
28
Median 3Y
15.4
Median 5Y
17.2
Industry
16.1
Forward
12.8
More Details
19.8
EV/OCF
EV/OCF
Enterprise Value to OCF
19.8
vs History
38
vs Industry
28
Median 3Y
17.5
Median 5Y
17
Industry
15.1
More Details
21.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
21.8
vs History
52
vs Industry
26
Median 3Y
21
Median 5Y
22.2
Industry
18.4
More Details
4.7
EV/IC
EV/IC
Enterprise Value to IC
4.7
vs History
1
vs Industry
24
Median 3Y
2.5
Median 5Y
2.3
Industry
2.4
More Details

Multiples Across Competitors

CPU Competitors Multiples
COMPUTERSHARE LIMITED Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
COMPUTERSHARE LIMITED
ASX:CPU
23.4B AUD 5 28.4 17.4 17.4
US
Visa Inc
NYSE:V
753.7B USD 20 38.4 28.9 30.2
US
Mastercard Inc
NYSE:MA
512.9B USD 17.6 39 29.1 30.7
US
Automatic Data Processing Inc
NASDAQ:ADP
130.5B USD 6.5 32.6 22.4 24.8
US
Fiserv Inc
NYSE:FI
88.6B USD 4.3 27.3 12.5 18.8
US
PayPal Holdings Inc
NASDAQ:PYPL
68.4B USD 2.1 15 9.8 11.5
NL
Adyen NV
AEX:ADYEN
49.9B EUR 22.2 54 40.1 44.8
US
Paychex Inc
NASDAQ:PAYX
56.2B USD 10.3 32.3 22.3 24
US
Fidelity National Information Services Inc
NYSE:FIS
41.1B USD 4 51.2 14.1 28.5
ES
Amadeus IT Group SA
MAD:AMS
31.6B EUR 5.1 25.2 13.9 19.7
US
Broadridge Financial Solutions Inc
NYSE:BR
27.8B USD 4.1 35.2 21.2 27.3

See Also

Summary
CPU intrinsic value, competitors valuation, and company profile.
DCF Valuation
CPU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CPU stock valuation using valuation multiples.
Wall Street Estimates
CPU price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CPU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 256,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.