COMPUTERSHARE LIMITED
ASX:CPU

Watchlist Manager
COMPUTERSHARE LIMITED Logo
COMPUTERSHARE LIMITED
ASX:CPU
Watchlist
Price: 37.46 AUD 0.67% Market Closed
Market Cap: 21.7B AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CPU stock under the Base Case scenario is 39.51 AUD. Compared to the current market price of 37.46 AUD, COMPUTERSHARE LIMITED is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPU Relative Value
Base Case
39.51 AUD
Undervaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.6
P/S
P/S
Price to Sales
4.6
vs History
11
vs Industry
26
Median 3Y
3.5
Median 5Y
3.5
Industry
2.5
Forward
4.5
More Details
23.4
P/E
P/E
Price to Earnings
23.4
vs History
79
vs Industry
22
Median 3Y
27.5
Median 5Y
28.8
Industry
23
Forward
17.5
More Details
17.3
P/OCF
P/OCF
Price to OCF
17.3
vs History
47
vs Industry
30
Median 3Y
16.8
Median 5Y
16.8
Industry
17.2
More Details
16.2
P/FCFE
P/FCFE
Price to FCFE
16.2
vs History
42
vs Industry
4
Median 3Y
20.1
Median 5Y
13.7
Industry
21.9
More Details
6.6
P/B
P/B
Price to Book Value
6.6
vs History
12
vs Industry
15
Median 3Y
4.9
Median 5Y
4.5
Industry
3.1
More Details
4.7
EV/S
EV/S
Enterprise Value to Sales
4.7
vs History
14
vs Industry
26
Median 3Y
3.9
Median 5Y
3.8
Industry
2.5
Forward
4.6
More Details
11
EV/GP
EV/GP
Enterprise Value to Gross Profit
11
vs History
52
vs Industry
20
Median 3Y
10.1
Median 5Y
11
Industry
5
More Details
16.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.1
vs History
60
vs Industry
25
Median 3Y
15.4
Median 5Y
17.6
Industry
12.6
Forward
11.6
More Details
16.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.1
vs History
60
vs Industry
28
Median 3Y
15.4
Median 5Y
17.6
Industry
16.3
Forward
12.3
More Details
17.6
EV/OCF
EV/OCF
Enterprise Value to OCF
17.6
vs History
50
vs Industry
28
Median 3Y
17.5
Median 5Y
17.6
Industry
15.7
More Details
18.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.6
vs History
71
vs Industry
26
Median 3Y
20.6
Median 5Y
21.8
Industry
18.9
More Details
4.3
EV/IC
EV/IC
Enterprise Value to IC
4.3
vs History
11
vs Industry
24
Median 3Y
2.5
Median 5Y
2.4
Industry
2.5
More Details

Multiples Across Competitors

CPU Competitors Multiples
COMPUTERSHARE LIMITED Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
COMPUTERSHARE LIMITED
ASX:CPU
21.7B AUD 4.6 23.4 16.1 16.1
US
Visa Inc
NYSE:V
662.8B USD 17 33 24.5 25.6
US
Mastercard Inc
NYSE:MA
529.3B USD 17.5 39 28.6 30.2
US
Automatic Data Processing Inc
NASDAQ:ADP
120B USD 5.8 29.4 20.1 22.3
US
Fiserv Inc
NYSE:FI
74.9B USD 3.5 22.2 10.8 16.1
US
PayPal Holdings Inc
NASDAQ:PYPL
65.5B USD 2 14 9.3 10.8
NL
Adyen NV
AEX:ADYEN
43.7B EUR 17.8 43.8 28.2 31.5
US
Paychex Inc
NASDAQ:PAYX
48.8B USD 8.8 29.5 20.4 22.2
US
Fidelity National Information Services Inc
NYSE:FIS
36B USD 3.5 321 12.6 25.6
ES
Amadeus IT Group SA
MAD:AMS
30.4B EUR 4.8 22.8 15 17.8
US
Broadridge Financial Solutions Inc
NYSE:BR
29.4B USD 4.3 35 20.8 26.6

See Also

Summary
CPU intrinsic value, competitors valuation, and company profile.
DCF Valuation
CPU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CPU stock valuation using valuation multiples.
Wall Street Estimates
CPU price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CPU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 280,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.