COMPUTERSHARE LIMITED
ASX:CPU

Watchlist Manager
COMPUTERSHARE LIMITED Logo
COMPUTERSHARE LIMITED
ASX:CPU
Watchlist
Price: 41.35 AUD 0.66% Market Closed
Market Cap: 24.1B AUD

Relative Value

The Relative Value of one CPU stock under the Base Case scenario is 38.35 AUD. Compared to the current market price of 41.35 AUD, COMPUTERSHARE LIMITED is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPU Relative Value
Base Case
38.35 AUD
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
26
Median 3Y
3.5
Median 5Y
3.4
Industry
2.4
Forward
5
vs History
44
vs Industry
22
Median 3Y
28.3
Median 5Y
29.1
Industry
22.6
Forward
19.7
vs History
17
vs Industry
30
Median 3Y
16.8
Median 5Y
16.3
Industry
16.9
vs History
0
vs Industry
4
Median 3Y
20.2
Median 5Y
13.3
Industry
21.1
vs History
0
vs Industry
15
Median 3Y
4.7
Median 5Y
4.4
Industry
2.9
vs History
0
vs Industry
26
Median 3Y
3.9
Median 5Y
3.7
Industry
2.4
Forward
5
vs History
30
vs Industry
20
Median 3Y
10.1
Median 5Y
10.8
Industry
4.9
vs History
47
vs Industry
25
Median 3Y
15.4
Median 5Y
17.6
Industry
12.6
Forward
12.5
vs History
47
vs Industry
28
Median 3Y
15.4
Median 5Y
17.6
Industry
16.3
Forward
13.2
vs History
33
vs Industry
28
Median 3Y
17.5
Median 5Y
17.4
Industry
15.5
vs History
47
vs Industry
26
Median 3Y
21
Median 5Y
22.4
Industry
18.6
vs History
0
vs Industry
24
Median 3Y
2.5
Median 5Y
2.3
Industry
2.4

Multiples Across Competitors

CPU Competitors Multiples
COMPUTERSHARE LIMITED Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
COMPUTERSHARE LIMITED
ASX:CPU
24.1B AUD 5.2 29.5 18 18
US
Visa Inc
NYSE:V
781.7B USD 20.8 39.8 30 31.4
US
Mastercard Inc
NYSE:MA
531.7B USD 18.3 40.5 30.1 31.8
US
Automatic Data Processing Inc
NASDAQ:ADP
129.4B USD 6.4 32.4 22.2 24.6
US
Fiserv Inc
NYSE:FI
92.8B USD 4.5 28.6 13 19.5
US
PayPal Holdings Inc
NASDAQ:PYPL
72B USD 2.3 15.8 10.3 12.1
NL
Adyen NV
AEX:ADYEN
54B EUR 23.9 58.1 44.2 49.1
US
Paychex Inc
NASDAQ:PAYX
56.5B USD 10.4 32.5 22.4 24.1
US
Fidelity National Information Services Inc
NYSE:FIS
43B USD 4.2 53.5 14.7 29.6
ES
Amadeus IT Group SA
MAD:AMS
32.8B EUR 5.3 26.2 14.4 20.5
US
Broadridge Financial Solutions Inc
NYSE:BR
28.6B USD 4.2 36.2 21.8 28