Charter Hall Social Infrastructure REIT
ASX:CQE
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
2.5
3.45
|
| Price Target |
|
We'll email you a reminder when the closing price reaches AUD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
CQE
stock under the Base Case scenario is
3.41
AUD.
Compared to the current market price of 3.05 AUD,
Charter Hall Social Infrastructure REIT
is
Undervalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Charter Hall Social Infrastructure REIT.
| US |
|
American Tower Corp
NYSE:AMT
|
|
| US |
|
Equinix Inc
NASDAQ:EQIX
|
|
| US |
|
Digital Realty Trust Inc
NYSE:DLR
|
|
| US |
|
Public Storage
NYSE:PSA
|
|
| US |
|
Crown Castle International Corp
NYSE:CCI
|
|
| US |
|
VICI Properties Inc
NYSE:VICI
|
|
| US |
|
Extra Space Storage Inc
NYSE:EXR
|
|
| US |
|
Iron Mountain Inc
NYSE:IRM
|
|
| US |
|
SBA Communications Corp
NASDAQ:SBAC
|
|
| US |
|
Weyerhaeuser Co
NYSE:WY
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Charter Hall Social Infrastructure REIT’s significant exposure to government-funded childcare centers could suffer if policy changes or budget cuts in early childhood education reduce subsidies, which would adversely impact tenancy and rental income.
Concentrated tenant segments, particularly in healthcare and education assets, increase the REIT’s vulnerability if one or more of these specialized operators face financial distress or regulatory headwinds.
Elevated development costs for purpose-built assets, coupled with rising construction and financing expenses, may pressure future returns and possibly delay capital recycling or expansion opportunities.
The REIT’s focus on long-term, triple-net leases with government-backed and reputable community service providers underpins stable cash flow and draws on robust demand for social infrastructure assets.
Continued population growth and rising demand for childcare, aged care, and education facilities position Charter Hall Social Infrastructure REIT to benefit from structural tailwinds across its core markets.
Strategic partnerships with government entities and other non-profits bolster occupancy rates and allow the REIT to capture potential expansion opportunities as public policy continues to favor community-based services.
Revenue & Expenses Breakdown
Charter Hall Social Infrastructure REIT
Balance Sheet Decomposition
Charter Hall Social Infrastructure REIT
| Current Assets | 52.2m |
| Cash & Short-Term Investments | 20m |
| Receivables | 3.1m |
| Other Current Assets | 29.1m |
| Non-Current Assets | 2.1B |
| Long-Term Investments | 2.1B |
| Other Non-Current Assets | 500k |
| Current Liabilities | 35.1m |
| Accounts Payable | 14.1m |
| Other Current Liabilities | 21m |
| Non-Current Liabilities | 662.8m |
| Long-Term Debt | 661.2m |
| Other Non-Current Liabilities | 1.6m |
Free Cash Flow Analysis
Charter Hall Social Infrastructure REIT
| AUD | |
| Free Cash Flow | AUD |
Earnings Waterfall
Charter Hall Social Infrastructure REIT
|
Revenue
|
118.4m
AUD
|
|
Cost of Revenue
|
-32.6m
AUD
|
|
Gross Profit
|
85.8m
AUD
|
|
Operating Expenses
|
-2.7m
AUD
|
|
Operating Income
|
83.1m
AUD
|
|
Other Expenses
|
-12.1m
AUD
|
|
Net Income
|
71m
AUD
|
CQE Profitability Score
Profitability Due Diligence
Charter Hall Social Infrastructure REIT's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Charter Hall Social Infrastructure REIT's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
CQE Solvency Score
Solvency Due Diligence
Charter Hall Social Infrastructure REIT's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Score
Charter Hall Social Infrastructure REIT's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CQE Price Targets Summary
Charter Hall Social Infrastructure REIT
According to Wall Street analysts, the average 1-year price target for
CQE
is 3.58 AUD
with a low forecast of 3.42 AUD and a high forecast of 3.78 AUD.
Dividends
Current shareholder yield for
CQE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CQE
stock under the Base Case scenario is
3.41
AUD.
Compared to the current market price of 3.05 AUD,
Charter Hall Social Infrastructure REIT
is
Undervalued by 10%.