CQE Relative Valuation - Charter Hall Social Infrastructure REIT

Watchlist Manager

Watchlist

Price: 2.86 AUD -1.38% Market Closed

Market Cap: AU$1.1B

Relative Value

The Relative Value of one CQE stock under the Base Case scenario is hidden AUD. Compared to the current market price of 2.86 AUD, Charter Hall Social Infrastructure REIT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CQE Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU	Charter Hall Social Infrastructure REIT ASX:CQE	1.1B AUD	9	14.9	20.5	20.5
US	Equinix Inc NASDAQ:EQIX	90.7B USD	9.8	67.2	26.6	54.6
US	American Tower Corp NYSE:AMT	87.7B USD	8.4	29.8	17.7	25.3
US	Digital Realty Trust Inc NYSE:DLR	60.4B USD	9.9	47.7	27.8	88.2
US	Public Storage NYSE:PSA	53.6B USD	11.1	33.9	18.3	27.7
US	Crown Castle International Corp NYSE:CCI	38.1B USD	9	86.2	21.5	28.6
US	VICI Properties Inc NYSE:VICI	32.1B USD	8.1	11.5	13.4	13.4
US	Iron Mountain Inc NYSE:IRM	32.1B USD	4.7	222.2	19.8	34.3
US	Extra Space Storage Inc NYSE:EXR	32B USD	9.6	33.8	20.5	30.8
US	SBA Communications Corp NASDAQ:SBAC	21.2B USD	7.6	24.8	17.7	20.8
US	Weyerhaeuser Co NYSE:WY	18.2B USD	2.6	55.8	23.3	48.7

			Revenue Growth	P/S to Growth
AU	Charter Hall Social Infrastructure REIT ASX:CQE	Average P/S: 8.2 9	5%	1.8
US	Equinix Inc NASDAQ:EQIX	9.8	10%	1
US	American Tower Corp NYSE:AMT	8.4	4%	2.1
US	Digital Realty Trust Inc NYSE:DLR	9.9	10%	1
US	Public Storage NYSE:PSA	11.1	5%	2.2
US	Crown Castle International Corp NYSE:CCI	9	0%	N/A
US	VICI Properties Inc NYSE:VICI	8.1	3%	2.7
US	Iron Mountain Inc NYSE:IRM	4.7	10%	0.5
US	Extra Space Storage Inc NYSE:EXR	9.6	1%	9.6
US	SBA Communications Corp NASDAQ:SBAC	7.6	3%	2.5
US	Weyerhaeuser Co NYSE:WY	2.6	6%	0.4

			Earnings Growth	PEG
AU	Charter Hall Social Infrastructure REIT ASX:CQE	Average P/E: 57.1 14.9	-1%	N/A
US	Equinix Inc NASDAQ:EQIX	67.2	13%	5.2
US	American Tower Corp NYSE:AMT	29.8	15%	2
US	Digital Realty Trust Inc NYSE:DLR	47.7	24%	2
US	Public Storage NYSE:PSA	33.9	10%	3.4
US	Crown Castle International Corp NYSE:CCI	86.2	70%	1.2
US	VICI Properties Inc NYSE:VICI	11.5	6%	1.9
US	Iron Mountain Inc NYSE:IRM	222.2	N/A	N/A
US	Extra Space Storage Inc NYSE:EXR	33.8	8%	4.2
US	SBA Communications Corp NASDAQ:SBAC	24.8	9%	2.8
US	Weyerhaeuser Co NYSE:WY	55.8	45%	1.2

			EBITDA Growth	EV/EBITDA to Growth
AU	Charter Hall Social Infrastructure REIT ASX:CQE	Average EV/EBITDA: 20.6 20.5	9%	2.3
US	Equinix Inc NASDAQ:EQIX	26.6	16%	1.7
US	American Tower Corp NYSE:AMT	17.7	5%	3.5
US	Digital Realty Trust Inc NYSE:DLR	27.8	21%	1.3
US	Public Storage NYSE:PSA	18.3	5%	3.7
US	Crown Castle International Corp NYSE:CCI	21.5	7%	3.1
US	VICI Properties Inc NYSE:VICI	13.4	2%	6.7
US	Iron Mountain Inc NYSE:IRM	19.8	13%	1.5
US	Extra Space Storage Inc NYSE:EXR	20.5	5%	4.1
US	SBA Communications Corp NASDAQ:SBAC	17.7	4%	4.4
US	Weyerhaeuser Co NYSE:WY	23.3	33%	0.7

			EBIT Growth	EV/EBIT to Growth
AU	Charter Hall Social Infrastructure REIT ASX:CQE	Average EV/EBIT: 35.7 20.5	9%	2.3
US	Equinix Inc NASDAQ:EQIX	54.6	15%	3.6
US	American Tower Corp NYSE:AMT	25.3	6%	4.2
US	Digital Realty Trust Inc NYSE:DLR	88.2	32%	2.8
US	Public Storage NYSE:PSA	27.7	3%	9.2
US	Crown Castle International Corp NYSE:CCI	28.6	10%	2.9
US	VICI Properties Inc NYSE:VICI	13.4	6%	2.2
US	Iron Mountain Inc NYSE:IRM	34.3	N/A	N/A
US	Extra Space Storage Inc NYSE:EXR	30.8	7%	4.4
US	SBA Communications Corp NASDAQ:SBAC	20.8	2%	10.4
US	Weyerhaeuser Co NYSE:WY	48.7	59%	0.8

Charter Hall Social Infrastructure REIT
ASX:CQE

Relative Value

Valuation Multiples

Multiples Across Competitors

CQE Competitors Multiples
Charter Hall Social Infrastructure REIT Competitors

See Also

Company

Help

Tools

Stocks

Charter Hall Social Infrastructure REIT ASX:CQE

Relative Value

Valuation Multiples

Multiples Across Competitors

CQE Competitors Multiples Charter Hall Social Infrastructure REIT Competitors

See Also

Company

Help

Tools

Stocks

Charter Hall Social Infrastructure REIT
ASX:CQE

CQE Competitors Multiples
Charter Hall Social Infrastructure REIT Competitors