C

Corella Resources Ltd
ASX:CR9

Watchlist Manager
Corella Resources Ltd
ASX:CR9
Watchlist
Price: 0.008 AUD Market Closed
Market Cap: 8.3m AUD

Relative Value

CR9 doesn't have a meaningful market cap.

The Relative Value of one CR9 stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.008 AUD, Corella Resources Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CR9 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
29
Median 3Y
218.7
Median 5Y
218.7
Industry
2.1
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-8.9
Industry
19.3
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-12.8
Industry
11.2
vs History
vs Industry
23
Median 3Y
-4
Median 5Y
-6.1
Industry
18.5
vs History
74
vs Industry
82
Median 3Y
1.7
Median 5Y
2.3
Industry
2.2
vs History
1
vs Industry
38
Median 3Y
185.5
Median 5Y
185.5
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-7.8
Industry
12.6
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-7.8
Industry
15.2
vs History
vs Industry
Median 3Y
-5.8
Median 5Y
-9.5
Industry
12.6
vs History
vs Industry
25
Median 3Y
-3.3
Median 5Y
-4.5
Industry
16.9
vs History
60
vs Industry
85
Median 3Y
2
Median 5Y
3
Industry
1.9

Multiples Across Competitors

CR9 Competitors Multiples
Corella Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Corella Resources Ltd
ASX:CR9
8.1m AUD 8 058.2 -8.9 -8.1 -8.1
AU
Rio Tinto Ltd
ASX:RIO
242.9B AUD 3 15.8 8.3 12
AU
BHP Group Ltd
ASX:BHP
235.9B AUD 3.1 17.5 6.7 8.6
UK
Rio Tinto PLC
LSE:RIO
99.2B GBP 2.5 13 121.1 174.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.4T MXN 4.5 17.8 8.6 10.1
CH
Glencore PLC
LSE:GLEN
50.1B GBP 0.3 -32.9 259.9 783
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
CMOC Group Ltd
SSE:603993
437.3B CNY 2.1 22.4 13.8 13.8
CN
China Molybdenum Co Ltd
OTC:CMCLF
57.3B USD 2 20.5 12.7 12.7
UK
Anglo American PLC
LSE:AAL
37.1B GBP 2.3 -11.7 130.1 230.9
ZA
African Rainbow Minerals Ltd
JSE:ARI
39.2B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
C
Corella Resources Ltd
ASX:CR9
Average P/E: 21.7
Negative Multiple: -8.9
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
15.8
2%
7.9
AU
BHP Group Ltd
ASX:BHP
17.5
6%
2.9
UK
Rio Tinto PLC
LSE:RIO
13
2%
6.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.8
16%
1.1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -32.9 N/A N/A
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
CMOC Group Ltd
SSE:603993
22.4
24%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
20.5
25%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.7 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
C
Corella Resources Ltd
ASX:CR9
Average EV/EBITDA: 64.6
Negative Multiple: -8.1
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
8.3
7%
1.2
AU
BHP Group Ltd
ASX:BHP
6.7
3%
2.2
UK
Rio Tinto PLC
LSE:RIO
121.1
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.6
10%
0.9
CH
Glencore PLC
LSE:GLEN
259.9
17%
15.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
CMOC Group Ltd
SSE:603993
13.8
24%
0.6
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.7
24%
0.5
UK
Anglo American PLC
LSE:AAL
130.1
4%
32.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
C
Corella Resources Ltd
ASX:CR9
Average EV/EBIT: 141.7
Negative Multiple: -8.1
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
12
9%
1.3
AU
BHP Group Ltd
ASX:BHP
8.6
2%
4.3
UK
Rio Tinto PLC
LSE:RIO
174.1
8%
21.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.1
10%
1
CH
Glencore PLC
LSE:GLEN
783
29%
27
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CN
CMOC Group Ltd
SSE:603993
13.8
19%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.7
19%
0.7
UK
Anglo American PLC
LSE:AAL
230.9
9%
25.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A