Conrad Asia Energy Ltd
ASX:CRD
Income Statement
Earnings Waterfall
Conrad Asia Energy Ltd
Income Statement
Conrad Asia Energy Ltd
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
2
|
1
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
-39%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
(1)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||
| Operating Expenses |
(11)
|
(17)
|
(10)
|
(6)
|
(6)
|
(7)
|
|
| Selling, General & Administrative |
(3)
|
(8)
|
(10)
|
(7)
|
(7)
|
(7)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(7)
|
(8)
|
0
|
1
|
1
|
0
|
|
| Operating Income |
(12)
N/A
|
(17)
-46%
|
(10)
+43%
|
(6)
+37%
|
(6)
-4%
|
(7)
-3%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(1)
|
0
|
0
|
0
|
(0)
|
0
|
|
| Non-Reccuring Items |
(5)
|
(3)
|
(0)
|
(0)
|
(1)
|
(0)
|
|
| Total Other Income |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(18)
N/A
|
(20)
-13%
|
(10)
+52%
|
(6)
+37%
|
(8)
-24%
|
(7)
+14%
|
|
| Net Income | |||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(18)
|
(20)
|
(10)
|
(6)
|
(8)
|
(7)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(18)
N/A
|
(20)
-13%
|
(10)
+52%
|
(6)
+37%
|
(8)
-24%
|
(7)
+14%
|
|
| EPS (Diluted) |
-0.11
N/A
|
-0.12
-9%
|
-0.06
+50%
|
-0.04
+33%
|
-0.04
N/A
|
-0.04
N/A
|
|