First Time Loading...
C

Conrad Asia Energy Ltd
ASX:CRD

Watchlist Manager
Conrad Asia Energy Ltd
ASX:CRD
Watchlist
Price: 0.9 AUD -4.26% Market Closed
Updated: May 18, 2024

Intrinsic Value

CRD's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

Conrad Asia Energy Ltd. engages in the exploration, appraisal, and development of natural gas projects. [ Read More ]

The intrinsic value of one CRD stock under the Base Case scenario is 0.47 AUD. Compared to the current market price of 0.9 AUD, Conrad Asia Energy Ltd is Overvalued by 48%.

Key Points:
CRD Intrinsic Value
Base Case
0.47 AUD
Overvaluation 48%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Conrad Asia Energy Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CRD stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Conrad Asia Energy Ltd

Provide an overview of the primary business activities
of Conrad Asia Energy Ltd.

What unique competitive advantages
does Conrad Asia Energy Ltd hold over its rivals?

What risks and challenges
does Conrad Asia Energy Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Conrad Asia Energy Ltd.

Provide P/S
for Conrad Asia Energy Ltd.

Provide P/E
for Conrad Asia Energy Ltd.

Provide P/OCF
for Conrad Asia Energy Ltd.

Provide P/FCFE
for Conrad Asia Energy Ltd.

Provide P/B
for Conrad Asia Energy Ltd.

Provide EV/S
for Conrad Asia Energy Ltd.

Provide EV/GP
for Conrad Asia Energy Ltd.

Provide EV/EBITDA
for Conrad Asia Energy Ltd.

Provide EV/EBIT
for Conrad Asia Energy Ltd.

Provide EV/OCF
for Conrad Asia Energy Ltd.

Provide EV/FCFF
for Conrad Asia Energy Ltd.

Provide EV/IC
for Conrad Asia Energy Ltd.

Show me price targets
for Conrad Asia Energy Ltd made by professional analysts.

What are the Revenue projections
for Conrad Asia Energy Ltd?

How accurate were the past Revenue estimates
for Conrad Asia Energy Ltd?

What are the Net Income projections
for Conrad Asia Energy Ltd?

How accurate were the past Net Income estimates
for Conrad Asia Energy Ltd?

What are the EPS projections
for Conrad Asia Energy Ltd?

How accurate were the past EPS estimates
for Conrad Asia Energy Ltd?

What are the EBIT projections
for Conrad Asia Energy Ltd?

How accurate were the past EBIT estimates
for Conrad Asia Energy Ltd?

Compare the revenue forecasts
for Conrad Asia Energy Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Conrad Asia Energy Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Conrad Asia Energy Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Conrad Asia Energy Ltd compared to its peers.

Compare the P/E ratios
of Conrad Asia Energy Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Conrad Asia Energy Ltd with its peers.

Analyze the financial leverage
of Conrad Asia Energy Ltd compared to its main competitors.

Show all profitability ratios
for Conrad Asia Energy Ltd.

Provide ROE
for Conrad Asia Energy Ltd.

Provide ROA
for Conrad Asia Energy Ltd.

Provide ROIC
for Conrad Asia Energy Ltd.

Provide ROCE
for Conrad Asia Energy Ltd.

Provide Gross Margin
for Conrad Asia Energy Ltd.

Provide Operating Margin
for Conrad Asia Energy Ltd.

Provide Net Margin
for Conrad Asia Energy Ltd.

Provide FCF Margin
for Conrad Asia Energy Ltd.

Show all solvency ratios
for Conrad Asia Energy Ltd.

Provide D/E Ratio
for Conrad Asia Energy Ltd.

Provide D/A Ratio
for Conrad Asia Energy Ltd.

Provide Interest Coverage Ratio
for Conrad Asia Energy Ltd.

Provide Altman Z-Score Ratio
for Conrad Asia Energy Ltd.

Provide Quick Ratio
for Conrad Asia Energy Ltd.

Provide Current Ratio
for Conrad Asia Energy Ltd.

Provide Cash Ratio
for Conrad Asia Energy Ltd.

What is the historical Revenue growth
over the last 5 years for Conrad Asia Energy Ltd?

What is the historical Net Income growth
over the last 5 years for Conrad Asia Energy Ltd?

What is the current Free Cash Flow
of Conrad Asia Energy Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Conrad Asia Energy Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Conrad Asia Energy Ltd

Current Assets 5.4m
Cash & Short-Term Investments 4.7m
Receivables 415.3k
Other Current Assets 349k
Non-Current Assets 30.6m
PP&E 27.4m
Other Non-Current Assets 3.2m
Current Liabilities 4.9m
Accounts Payable 520.9k
Accrued Liabilities 1.1m
Other Current Liabilities 3.3m
Non-Current Liabilities 130k
Long-Term Debt 130k
Efficiency

Earnings Waterfall
Conrad Asia Energy Ltd

Revenue
0 USD
Operating Expenses
-9.8m USD
Operating Income
-9.8m USD
Other Expenses
74.4k USD
Net Income
-9.7m USD

Free Cash Flow Analysis
Conrad Asia Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CRD Profitability Score
Profitability Due Diligence

Conrad Asia Energy Ltd's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

19/100
Profitability
Score

Conrad Asia Energy Ltd's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

CRD Solvency Score
Solvency Due Diligence

Conrad Asia Energy Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
69/100
Solvency
Score

Conrad Asia Energy Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CRD Price Targets Summary
Conrad Asia Energy Ltd

Wall Street analysts forecast CRD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CRD is 1.95 AUD with a low forecast of 1.87 AUD and a high forecast of 2.07 AUD.

Lowest
Price Target
1.87 AUD
108% Upside
Average
Price Target
1.95 AUD
117% Upside
Highest
Price Target
2.07 AUD
130% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Conrad Asia Energy Ltd

Shareholder Return

CRD Price
Conrad Asia Energy Ltd

1M 1M
-10%
6M 6M
-29%
1Y 1Y
-47%
3Y 3Y
-38%
5Y 5Y
-38%
10Y 10Y
-38%
Annual Price Range
0.9
52w Low
0.845
52w High
1.715
Price Metrics
Average Annual Return -10.62%
Standard Deviation of Annual Returns
N/A
Max Drawdown -52%
Shares Statistics
Market Capitalization 145.6m AUD
Shares Outstanding 159 398 990
Percentage of Shares Shorted
N/A

CRD Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Conrad Asia Energy Ltd

Country

Indonesia

Industry

Energy

Market Cap

145.6m AUD

Dividend Yield

0%

Description

Conrad Asia Energy Ltd. engages in the exploration, appraisal, and development of natural gas projects. The company is headquartered in Jakarta, Dki Jakarta. The company went IPO on 2022-10-27. The principal activities of the Company are oil and gas exploration and development. The Company’s business model is to operate in shallow waters, offshore Indonesia with a specific focus on natural gas. The firm focuses on identifying and acquiring undervalued, overlooked, and/or technically misunderstood gas assets, and has developed expertise in maturing such assets through subsurface technical work, appraisal drilling and an advanced approach to low-cost field development. The Company, through its wholly owned subsidiaries, is the holder of three operated tenements in offshore Indonesia in the form of production sharing contracts (PSCs): Duyung PSC, Offshore Mangkalihat PSC, and Mako Gas Field. Its subsidiaries include Conrad Petroleum (V) Limited, West Natuna Exploration Ltd., Conrad Petroleum OM Pte. Ltd., and Frontier Point Limited.

Contact

DKI JAKARTA
Jakarta
South Quarter Tower A, 15th Floor, Unit H, JI. R.A. Kartini Kav. 8, Cilandak
+622122722189
https://www.conradasia.com/

IPO

2022-10-27

Employees

-

Officers

Founder, MD, CEO & Executive Director
Mr. Miltiadis Xynogalas
Executive Director & COO
Mr. David Antony Johnson
Chief Commercial Officer
Mr. Diego Fettweis M.B.A.
Head of Finance
Ms. Patricia Lee
General Counsel
Ms. Yuik-Neen Ting
Support Services & Legal Manager
Egbert Siagian
Show More
Company Secretary
Regine Lai
Show Less

See Also

Discover More
What is the Intrinsic Value of one CRD stock?

The intrinsic value of one CRD stock under the Base Case scenario is 0.47 AUD.

Is CRD stock undervalued or overvalued?

Compared to the current market price of 0.9 AUD, Conrad Asia Energy Ltd is Overvalued by 48%.