Capstone Copper Corp
ASX:CSC

Watchlist Manager
Capstone Copper Corp Logo
Capstone Copper Corp
ASX:CSC
Watchlist
Price: 15.23 AUD 2.7% Market Closed
Market Cap: 11.5B AUD

Intrinsic Value

The intrinsic value of one CSC stock under the Base Case scenario is 21.25 AUD. Compared to the current market price of 15.23 AUD, Capstone Copper Corp is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CSC Intrinsic Value
21.25 AUD
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Capstone Copper Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about CSC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CSC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Capstone Copper Corp.

Explain Valuation
Compare CSC to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Capstone Copper Corp

Current Assets 842.8m
Cash & Short-Term Investments 310.1m
Receivables 247.7m
Other Current Assets 285m
Non-Current Assets 6.1B
Long-Term Investments 1.3m
PP&E 6B
Other Non-Current Assets 98m
Current Liabilities 731m
Accounts Payable 424.7m
Accrued Liabilities 11.1m
Short-Term Debt 129.7m
Other Current Liabilities 165.5m
Non-Current Liabilities 2.9B
Long-Term Debt 1.4B
Other Non-Current Liabilities 1.5B
Efficiency

Free Cash Flow Analysis
Capstone Copper Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Capstone Copper Corp

Revenue
2.1B USD
Cost of Revenue
-1.7B USD
Gross Profit
393.1m USD
Operating Expenses
-54.4m USD
Operating Income
338.7m USD
Other Expenses
-27.4m USD
Net Income
311.3m USD
Fundamental Scores

CSC Profitability Score
Profitability Due Diligence

Capstone Copper Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Healthy Net Margin
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
46/100
Profitability
Score

Capstone Copper Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

CSC Solvency Score
Solvency Due Diligence

Capstone Copper Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
41/100
Solvency
Score

Capstone Copper Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CSC Price Targets Summary
Capstone Copper Corp

Wall Street analysts forecast CSC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CSC is 16.79 AUD with a low forecast of 11.5 AUD and a high forecast of 25.16 AUD.

Lowest
Price Target
11.5 AUD
25% Downside
Average
Price Target
16.79 AUD
10% Upside
Highest
Price Target
25.16 AUD
65% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Capstone Copper Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for CS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CSC stock?

The intrinsic value of one CSC stock under the Base Case scenario is 21.25 AUD.

Is CSC stock undervalued or overvalued?

Compared to the current market price of 15.23 AUD, Capstone Copper Corp is Undervalued by 28%.

Back to Top