CSR Ltd
ASX:CSR

Watchlist Manager
CSR Ltd Logo
CSR Ltd
ASX:CSR
Watchlist
Price: 8.97 AUD Market Closed
Market Cap: 4.3B AUD

Intrinsic Value

The intrinsic value of one CSR stock under the Base Case scenario is 6.08 AUD. Compared to the current market price of 8.97 AUD, CSR Ltd is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CSR Intrinsic Value
6.08 AUD
Overvaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
CSR Ltd

Valuation History Unavailable

Historical valuation for CSR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare CSR to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A cooling Australian construction cycle could significantly soften demand for CSR’s core building products, eroding earnings and pressuring margins if the residential and commercial segments stall longer than expected.

Bull Theses

Government-led infrastructure and housing programs, especially in Australia’s major urban centers, could drive sustained demand for CSR’s portfolio of building solutions, supporting steady revenue growth over the medium term.

Show More Less
How do you feel about CSR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about CSR Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
CSR Ltd

Current Assets 857.5m
Cash & Short-Term Investments 138.1m
Receivables 256.7m
Other Current Assets 462.7m
Non-Current Assets 1.4B
Long-Term Investments 139.6m
PP&E 895.9m
Intangibles 112.8m
Other Non-Current Assets 217.9m
Efficiency

Free Cash Flow Analysis
CSR Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CSR Ltd

Revenue
2.6B AUD
Cost of Revenue
-1.8B AUD
Gross Profit
777.4m AUD
Operating Expenses
-577.6m AUD
Operating Income
199.8m AUD
Other Expenses
31.2m AUD
Net Income
231m AUD
Fundamental Scores

CSR Profitability Score
Profitability Due Diligence

CSR Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive ROE
54/100
Profitability
Score

CSR Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

CSR Solvency Score
Solvency Due Diligence

CSR Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
70/100
Solvency
Score

CSR Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CSR Price Targets Summary
CSR Ltd

There are no price targets for CSR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CSR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CSR Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CSR stock?

The intrinsic value of one CSR stock under the Base Case scenario is 6.08 AUD.

Is CSR stock undervalued or overvalued?

Compared to the current market price of 8.97 AUD, CSR Ltd is Overvalued by 32%.

Back to Top