First Time Loading...

CSR Ltd
ASX:CSR

Watchlist Manager
CSR Ltd Logo
CSR Ltd
ASX:CSR
Watchlist
Price: 8.86 AUD 0.11% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

CSR Ltd. engages in the manufacture and supply of building products in Australia and New Zealand. [ Read More ]

The intrinsic value of one CSR stock under the Base Case scenario is 6.85 AUD. Compared to the current market price of 8.86 AUD, CSR Ltd is Overvalued by 23%.

Key Points:
CSR Intrinsic Value
Base Case
6.85 AUD
Overvaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
CSR Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CSR stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
CSR Ltd

Provide an overview of the primary business activities
of CSR Ltd.

What unique competitive advantages
does CSR Ltd hold over its rivals?

What risks and challenges
does CSR Ltd face in the near future?

Summarize the latest earnings call
of CSR Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CSR Ltd.

Provide P/S
for CSR Ltd.

Provide P/E
for CSR Ltd.

Provide P/OCF
for CSR Ltd.

Provide P/FCFE
for CSR Ltd.

Provide P/B
for CSR Ltd.

Provide EV/S
for CSR Ltd.

Provide EV/GP
for CSR Ltd.

Provide EV/EBITDA
for CSR Ltd.

Provide EV/EBIT
for CSR Ltd.

Provide EV/OCF
for CSR Ltd.

Provide EV/FCFF
for CSR Ltd.

Provide EV/IC
for CSR Ltd.

Show me price targets
for CSR Ltd made by professional analysts.

What are the Revenue projections
for CSR Ltd?

How accurate were the past Revenue estimates
for CSR Ltd?

What are the Net Income projections
for CSR Ltd?

How accurate were the past Net Income estimates
for CSR Ltd?

What are the EPS projections
for CSR Ltd?

How accurate were the past EPS estimates
for CSR Ltd?

What are the EBIT projections
for CSR Ltd?

How accurate were the past EBIT estimates
for CSR Ltd?

Compare the revenue forecasts
for CSR Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CSR Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CSR Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of CSR Ltd compared to its peers.

Compare the P/E ratios
of CSR Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing CSR Ltd with its peers.

Analyze the financial leverage
of CSR Ltd compared to its main competitors.

Show all profitability ratios
for CSR Ltd.

Provide ROE
for CSR Ltd.

Provide ROA
for CSR Ltd.

Provide ROIC
for CSR Ltd.

Provide ROCE
for CSR Ltd.

Provide Gross Margin
for CSR Ltd.

Provide Operating Margin
for CSR Ltd.

Provide Net Margin
for CSR Ltd.

Provide FCF Margin
for CSR Ltd.

Show all solvency ratios
for CSR Ltd.

Provide D/E Ratio
for CSR Ltd.

Provide D/A Ratio
for CSR Ltd.

Provide Interest Coverage Ratio
for CSR Ltd.

Provide Altman Z-Score Ratio
for CSR Ltd.

Provide Quick Ratio
for CSR Ltd.

Provide Current Ratio
for CSR Ltd.

Provide Cash Ratio
for CSR Ltd.

What is the historical Revenue growth
over the last 5 years for CSR Ltd?

What is the historical Net Income growth
over the last 5 years for CSR Ltd?

What is the current Free Cash Flow
of CSR Ltd?

Financials

Balance Sheet Decomposition
CSR Ltd

Current Assets 872.9m
Cash & Short-Term Investments 19.1m
Receivables 327.3m
Other Current Assets 526.5m
Non-Current Assets 1.3B
Long-Term Investments 129.4m
PP&E 850.1m
Intangibles 103.6m
Other Non-Current Assets 240.6m
Current Liabilities 532.2m
Accounts Payable 274.2m
Other Current Liabilities 258m
Non-Current Liabilities 494.9m
Long-Term Debt 140.6m
Other Non-Current Liabilities 354.3m
Efficiency

Earnings Waterfall
CSR Ltd

Revenue
2.7B AUD
Cost of Revenue
-1.9B AUD
Gross Profit
781.8m AUD
Operating Expenses
-529.5m AUD
Operating Income
252.3m AUD
Other Expenses
-46.3m AUD
Net Income
206m AUD

Free Cash Flow Analysis
CSR Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

CSR Profitability Score
Profitability Due Diligence

CSR Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Years Revenue Growth
56/100
Profitability
Score

CSR Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

CSR Solvency Score
Solvency Due Diligence

CSR Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
59/100
Solvency
Score

CSR Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CSR Price Targets Summary
CSR Ltd

Wall Street analysts forecast CSR stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CSR is 7.3 AUD with a low forecast of 5.66 AUD and a high forecast of 9.45 AUD.

Lowest
Price Target
5.66 AUD
36% Downside
Average
Price Target
7.3 AUD
18% Downside
Highest
Price Target
9.45 AUD
7% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CSR Price
CSR Ltd

1M 1M
+1%
6M 6M
+55%
1Y 1Y
+77%
3Y 3Y
+71%
5Y 5Y
+200%
10Y 10Y
+280%
Annual Price Range
8.86
52w Low
4.9
52w High
8.86
Price Metrics
Average Annual Return 12.75%
Standard Deviation of Annual Returns 21.97%
Max Drawdown -44%
Shares Statistics
Market Capitalization 4.2B AUD
Shares Outstanding 477 384 000
Percentage of Shares Shorted
N/A

CSR Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

CSR Ltd Logo
CSR Ltd

Country

Australia

Industry

Construction

Market Cap

4.2B AUD

Dividend Yield

3.95%

Description

CSR Ltd. engages in the manufacture and supply of building products in Australia and New Zealand. The company is headquartered in North Ryde, New South Wales and currently employs 2,573 full-time employees. Its principal activities include the manufacture and supply of building products. Its Building Products segment include interior systems (Gyprock plasterboard, Martini, Himmel Interior Systems and Rondo rolled formed steel products joint venture), construction systems (Hebel autoclaved aerated concrete products, AFS walling systems and Cemintel fibre cement), and masonry and insulation (Bradford insulation, Bradford energy solutions, Edmonds ventilation systems, Monier roofing, PGH Bricks and Pavers and New Zealand Brick Distributors joint venture). Its Property segment is engaged in the sale of former operating sites. In addition, this segment is involved in a small number of large-scale developments in New South Wales, Queensland, and Victoria. Its Aluminium segment relates to its interest in Gove Aluminium Finance Limited, which in turn holds an interest in the Tomago aluminum smelter.

Contact

NEW SOUTH WALES
North Ryde
Triniti 3, L 5 39 Delhi Rd
+61292358000.0
http://www.csr.com.au/

IPO

1962-03-31

Employees

2 573

Officers

CEO, MD & Executive Director
Ms. Julie Ann Coates B.A.
CFO & Director
Ms. Sara Lom B.Com., C.A.
Head of Investor Relations
Bec Thompson
Executive General Manager of Human Resources
Catherine Flynn
Head of Sustainability
Laura Besley
General Manager, Treasury & Strategic Capital
Ms. Marion Johnstone
Show More
Company Secretary
Ms. Jillian Hardiman
Group Financial Controller
Lorraine Barber
Show Less

See Also

Discover More
What is the Intrinsic Value of one CSR stock?

The intrinsic value of one CSR stock under the Base Case scenario is 6.85 AUD.

Is CSR stock undervalued or overvalued?

Compared to the current market price of 8.86 AUD, CSR Ltd is Overvalued by 23%.