CSR Relative Valuation - CSR Ltd

Watchlist Manager

Watchlist

Price: 8.97 AUD Market Closed

Market Cap: 4.3B AUD

Relative Value

There is not enough data to reliably calculate the relative value of CSR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CSR Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU		CSR Ltd ASX:CSR	4.3B AUD	1.6	18.5	21.3	21.3
IE	C	CRH PLC NYSE:CRH	82.4B USD	2.2	24	12.9	18.1
CH		Holcim AG SIX:HOLN	41.9B CHF	1.9	2.7	8.5	12.4
DE		HeidelbergCement AG XETRA:HEI	41.4B EUR	1.5	5.4	4.6	5.4
US		Vulcan Materials Co NYSE:VMC	40.4B USD	5.1	36.1	19.3	28.1
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.6T INR	4.3	50.7	24.6	34.8
US		Martin Marietta Materials Inc NYSE:MLM	39.3B USD	5.9	34.1	20.2	28.3
DE	H	Heidelberg Materials AG XMUN:HEI	26.8B EUR	1	3.5	3.2	3.7
US	A	Amrize AG SIX:AMRZ	23.6B CHF	3.3	33.4	26	30.3
IN		Grasim Industries Ltd NSE:GRASIM	1.9T INR	1.2	45.4	9.4	12.1
MX		Cemex SAB de CV NYSE:CX	18.4B USD	1.2	13.5	8.2	15.2

				Revenue Growth	P/S to Growth
AU		CSR Ltd ASX:CSR	Average P/S: 2.7 1.6	N/A	N/A
IE	C	CRH PLC NYSE:CRH	2.2	6%	0.4
CH		Holcim AG SIX:HOLN	1.9	-12%	N/A
DE		HeidelbergCement AG XETRA:HEI	1.5	5%	0.3
US		Vulcan Materials Co NYSE:VMC	5.1	7%	0.7
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	4.3	13%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	5.9	6%	1
DE	H	Heidelberg Materials AG XMUN:HEI	1	5%	0.2
US	A	Amrize AG SIX:AMRZ	3.3	N/A	N/A
IN		Grasim Industries Ltd NSE:GRASIM	1.2	-31%	N/A
MX		Cemex SAB de CV NYSE:CX	1.2	4%	0.3

				Earnings Growth	PEG
AU		CSR Ltd ASX:CSR	Average P/E: 24.3 18.5	N/A	N/A
IE	C	CRH PLC NYSE:CRH	24	9%	2.7
CH		Holcim AG SIX:HOLN	2.7	-7%	N/A
DE		HeidelbergCement AG XETRA:HEI	5.4	17%	0.3
US		Vulcan Materials Co NYSE:VMC	36.1	19%	1.9
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	50.7	32%	1.6
US		Martin Marietta Materials Inc NYSE:MLM	34.1	-8%	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.5	17%	0.2
US	A	Amrize AG SIX:AMRZ	33.4	N/A	N/A
IN		Grasim Industries Ltd NSE:GRASIM	45.4	-24%	N/A
MX		Cemex SAB de CV NYSE:CX	13.5	18%	0.7

				EBITDA Growth	EV/EBITDA to Growth
AU		CSR Ltd ASX:CSR	Average EV/EBITDA: 14.4 21.3	N/A	N/A
IE	C	CRH PLC NYSE:CRH	12.9	10%	1.3
CH		Holcim AG SIX:HOLN	8.5	-10%	N/A
DE		HeidelbergCement AG XETRA:HEI	4.6	7%	0.7
US		Vulcan Materials Co NYSE:VMC	19.3	13%	1.5
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	24.6	25%	1
US		Martin Marietta Materials Inc NYSE:MLM	20.2	11%	1.8
DE	H	Heidelberg Materials AG XMUN:HEI	3.2	7%	0.5
US	A	Amrize AG SIX:AMRZ	26	N/A	N/A
IN		Grasim Industries Ltd NSE:GRASIM	9.4	-51%	N/A
MX		Cemex SAB de CV NYSE:CX	8.2	6%	1.4

				EBIT Growth	EV/EBIT to Growth
AU		CSR Ltd ASX:CSR	Average EV/EBIT: 19.1 21.3	N/A	N/A
IE	C	CRH PLC NYSE:CRH	18.1	10%	1.8
CH		Holcim AG SIX:HOLN	12.4	-7%	N/A
DE		HeidelbergCement AG XETRA:HEI	5.4	12%	0.4
US		Vulcan Materials Co NYSE:VMC	28.1	15%	1.9
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	34.8	31%	1.1
US		Martin Marietta Materials Inc NYSE:MLM	28.3	12%	2.4
DE	H	Heidelberg Materials AG XMUN:HEI	3.7	12%	0.3
US	A	Amrize AG SIX:AMRZ	30.3	N/A	N/A
IN		Grasim Industries Ltd NSE:GRASIM	12.1	-63%	N/A
MX		Cemex SAB de CV NYSE:CX	15.2	6%	2.5

CSR Ltd
ASX:CSR

Relative Value

Valuation Multiples

Multiples Across Competitors

CSR Competitors Multiples
CSR Ltd Competitors

See Also

Company

Help

Tools

Stocks

52 Week Range	N/A N/A
Price Target

CSR Ltd ASX:CSR

Relative Value

Valuation Multiples

Multiples Across Competitors

CSR Competitors Multiples CSR Ltd Competitors

See Also

Company

Help

Tools

Stocks

CSR Ltd
ASX:CSR

CSR Competitors Multiples
CSR Ltd Competitors