First Time Loading...

CSR Ltd
ASX:CSR

Watchlist Manager
CSR Ltd Logo
CSR Ltd
ASX:CSR
Watchlist
Price: 8.89 AUD 0.23% Market Closed
Updated: May 3, 2024

Relative Value

The Relative Value of one CSR stock under the Base Case scenario is 6.83 AUD. Compared to the current market price of 8.89 AUD, CSR Ltd is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSR Relative Value
Base Case
6.83 AUD
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
25
Median 3Y
1.1
Median 5Y
1
Industry
0.8
Forward
1.6
vs History
6
vs Industry
25
Median 3Y
11.2
Median 5Y
12.7
Industry
15.5
Forward
18.8
vs History
7
vs Industry
16
Median 3Y
12.7
Median 5Y
9.7
Industry
9.3
vs History
19
vs Industry
9
Median 3Y
15.7
Median 5Y
21
Industry
14.1
vs History
0
vs Industry
12
Median 3Y
2.2
Median 5Y
2
Industry
1.2
vs History
0
vs Industry
28
Median 3Y
1.1
Median 5Y
1
Industry
1
Forward
1.6
vs History
0
vs Industry
36
Median 3Y
3.7
Median 5Y
3.2
Industry
5
vs History
0
vs Industry
17
Median 3Y
11.2
Median 5Y
9.8
Industry
9.5
Forward
10.8
vs History
0
vs Industry
24
Median 3Y
11.2
Median 5Y
9.8
Industry
12.5
Forward
13.7
vs History
7
vs Industry
18
Median 3Y
13.1
Median 5Y
9.4
Industry
10.9
vs History
9
vs Industry
9
Median 3Y
22.2
Median 5Y
18.7
Industry
13.7
vs History
0
vs Industry
12
Median 3Y
1.4
Median 5Y
1.3
Industry
0.8

Multiples Across Competitors

CSR Competitors Multiples
CSR Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
CSR Ltd
ASX:CSR
4.2B AUD 1.6 20.6 17.3 17.3
IE
CRH PLC
LSE:CRH
43.3B GBP 1.6 17.1 68.2 93
CH
Holcim AG
SIX:HOLN
43.6B CHF 1.6 14.3 8 11.7
US
Martin Marietta Materials Inc
NYSE:MLM
36.5B USD 5.4 31.2 18.5 24.3
US
Vulcan Materials Co
NYSE:VMC
34.9B USD 4.5 37.4 19 27.5
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
2.9T INR 4.2 44.9 23.7 31.6
IN
Grasim Industries Ltd
NSE:GRASIM
1.6T INR 1.3 28.6 8.6 10.6
DE
HeidelbergCement AG
XETRA:HEI
17.2B EUR 0.8 8.9 5.3 7.7
DE
Heidelberg Materials AG
F:HEIU
16.9B EUR 0.8 8.8 5.2 7.6
CN
Anhui Conch Cement Co Ltd
SSE:600585
121.4B CNY 0.9 11.6 6.1 6.1
KR
Posco Chemical Co Ltd
KRX:003670
21.6T KRW 4.5 750.7 135.9 657.2

See Also

Discover More