CSR Relative Valuation - CSR Ltd

Watchlist Manager

Watchlist

Price: 8.97 AUD Market Closed

Market Cap: AU$4.3B

	CSR Ltd ASX:CSR	AU
C	Canada Jetlines Operations Ltd NEO:CJET	CA
H	H.B. Fuller Company SWB:HB1	US
L	Lanzhou Lishang Guochao Industrial Group Co Ltd SSE:600738	CN
B	Beijing YanDong MicroElectronic Co Ltd SSE:688172	CN
	CMIC Holdings Co Ltd TSE:2309	JP
	Mayur Resources Ltd ASX:MRL	AU
	DoubleDown Interactive Co Ltd NASDAQ:DDI	KR
	UT Group Co Ltd TSE:2146	JP
	Aspen Pharmacare Holdings Ltd OTC:APNHY	ZA
M	MTN Group Ltd JSE:MTN	ZA
	Noratis AG XETRA:NUVA	DE
P	Pioneer Lithium Ltd ASX:PLN	AU
E	EGF Theramed Health Corp CNSX:TMED	CA
	Appotronics Corp Ltd SSE:688007	CN

Multiples-Based Value

There is not enough data to reliably calculate the multiples-based value of CSR.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

CSR Multiples-Based Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU		CSR Ltd ASX:CSR	4.3B AUD	1.6	18.5	21.3	21.3
IE	C	CRH PLC NYSE:CRH	68B USD	1.8	18.1	10.8	15.2
CH		Holcim AG SIX:HOLN	36.7B CHF	2.3	2.7	11.4	17.1
DE		HeidelbergCement AG XETRA:HEI	32B EUR	1.2	4.3	3.7	4.3
US		Martin Marietta Materials Inc NYSE:MLM	34.4B USD	5.6	30.3	18.8	26.9
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.3T INR	3.7	44.7	21.5	29.8
US		Vulcan Materials Co NYSE:VMC	34.1B USD	4.3	31.7	16.5	24.5
US	A	Amrize AG SIX:AMRZ	24.3B CHF	3.5	35	22	25.6
DE	H	Heidelberg Materials AG XMUN:HEI	21.1B EUR	0.8	2.7	2.6	3.1
IN		Grasim Industries Ltd NSE:GRASIM	1.8T INR	1	42.2	8.7	11
CN		Anhui Conch Cement Co Ltd SSE:600585	121B CNY	1.5	14.9	9.5	9.5

				Revenue Growth	P/S to Growth
AU		CSR Ltd ASX:CSR	Average P/S: 2.5 1.6	N/A	N/A
IE	C	CRH PLC NYSE:CRH	1.8	6%	0.3
CH		Holcim AG SIX:HOLN	2.3	6%	0.4
DE		HeidelbergCement AG XETRA:HEI	1.2	4%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	5.6	10%	0.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.7	14%	0.3
US		Vulcan Materials Co NYSE:VMC	4.3	6%	0.7
US	A	Amrize AG SIX:AMRZ	3.5	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.8	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.5	6%	0.2

				Earnings Growth	PEG
AU		CSR Ltd ASX:CSR	Average P/E: 22.3 18.5	N/A	N/A
IE	C	CRH PLC NYSE:CRH	18.1	11%	1.6
CH		Holcim AG SIX:HOLN	2.7	-41%	N/A
DE		HeidelbergCement AG XETRA:HEI	4.3	16%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	30.3	14%	2.2
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	44.7	31%	1.4
US		Vulcan Materials Co NYSE:VMC	31.7	16%	2
US	A	Amrize AG SIX:AMRZ	35	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.7	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	42.2	-27%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	14.9	11%	1.4

				EBITDA Growth	EV/EBITDA to Growth
AU		CSR Ltd ASX:CSR	Average EV/EBITDA: 13.3 21.3	N/A	N/A
IE	C	CRH PLC NYSE:CRH	10.8	9%	1.2
CH		Holcim AG SIX:HOLN	11.4	15%	0.8
DE		HeidelbergCement AG XETRA:HEI	3.7	7%	0.5
US		Martin Marietta Materials Inc NYSE:MLM	18.8	12%	1.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	21.5	25%	0.9
US		Vulcan Materials Co NYSE:VMC	16.5	11%	1.5
US	A	Amrize AG SIX:AMRZ	22	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.6	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	8.7	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.5	31%	0.3

				EBIT Growth	EV/EBIT to Growth
AU		CSR Ltd ASX:CSR	Average EV/EBIT: 17.1 21.3	N/A	N/A
IE	C	CRH PLC NYSE:CRH	15.2	11%	1.4
CH		Holcim AG SIX:HOLN	17.1	19%	0.9
DE		HeidelbergCement AG XETRA:HEI	4.3	12%	0.4
US		Martin Marietta Materials Inc NYSE:MLM	26.9	14%	1.9
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	29.8	29%	1
US		Vulcan Materials Co NYSE:VMC	24.5	15%	1.6
US	A	Amrize AG SIX:AMRZ	25.6	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.1	12%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	11	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.5	15%	0.6

CSR Ltd
ASX:CSR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CSR Competitors Multiples
CSR Ltd Competitors

See Also

Company

Help

Tools

Stocks

CSR Ltd ASX:CSR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CSR Competitors Multiples CSR Ltd Competitors

See Also

Company

Help

Tools

Stocks

CSR Ltd
ASX:CSR

CSR Competitors Multiples
CSR Ltd Competitors