Castile Resources Ltd
ASX:CST

Watchlist Manager
Castile Resources Ltd Logo
Castile Resources Ltd
ASX:CST
Watchlist
Price: 0.055 AUD -1.79% Market Closed
Market Cap: 16.8m AUD

Relative Value

CST doesn't have a meaningful market cap.

The Relative Value of one CST stock under the Base Case scenario is 0.007 AUD. Compared to the current market price of 0.055 AUD, Castile Resources Ltd is Overvalued by 88%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CST Relative Value
Base Case
0.007 AUD
Overvaluation 88%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
18
Median 3Y
88.5
Median 5Y
192.7
Industry
1.8
vs History
vs Industry
Median 3Y
-15.6
Median 5Y
-27.6
Industry
16.6
vs History
vs Industry
Median 3Y
-16.4
Median 5Y
-22.2
Industry
9.8
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-6.4
Industry
16.4
vs History
87
vs Industry
66
Median 3Y
0.6
Median 5Y
0.8
Industry
1.7
vs History
79
vs Industry
19
Median 3Y
71.5
Median 5Y
139.3
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.6
vs History
vs Industry
Median 3Y
-10
Median 5Y
-12.3
Industry
10.8
vs History
vs Industry
Median 3Y
-10
Median 5Y
-12.3
Industry
13.8
vs History
vs Industry
Median 3Y
-13.4
Median 5Y
-16.4
Industry
11.2
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-4.9
Industry
15
vs History
87
vs Industry
66
Median 3Y
0.5
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

CST Competitors Multiples
Castile Resources Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Castile Resources Ltd
ASX:CST
16.5m AUD 77.5 -13 -6.6 -6.6
AU
BHP Group Ltd
ASX:BHP
204.3B AUD 2.5 11.8 5.3 6.6
AU
Rio Tinto Ltd
ASX:RIO
189.9B AUD 2.3 10.8 5.9 8.1
UK
Rio Tinto PLC
LSE:RIO
76B GBP 1.9 8.8 25.2 34.7
CH
Glencore PLC
LSE:GLEN
38.7B GBP 0.2 -31.8 222.6 564.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
922.1B MXN 3 13.4 5.8 6.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.6 44.8 16.5 29.4
ZA
African Rainbow Minerals Ltd
JSE:ARI
38.3B Zac 0 0 0 0
UK
Anglo American PLC
LSE:AAL
27B GBP 1.3 -11.8 104.2 168.3
CN
CMOC Group Ltd
SSE:603993
197B CNY 0.9 12.8 5.8 5.8
CN
China Molybdenum Co Ltd
OTC:CMCLF
23.8B USD 0.8 11.1 5 5
P/E Multiple
Earnings Growth PEG
AU
Castile Resources Ltd
ASX:CST
Average P/E: 16.2
Negative Multiple: -13
N/A N/A
AU
BHP Group Ltd
ASX:BHP
11.8
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
10.8
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.8
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -31.8 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
13.4
9%
1.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.8
34%
1.3
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.8 N/A N/A
CN
CMOC Group Ltd
SSE:603993
12.8
12%
1.1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.1
12%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Castile Resources Ltd
ASX:CST
Average EV/EBITDA: 44
Negative Multiple: -6.6
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.3
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.9
5%
1.2
UK
Rio Tinto PLC
LSE:RIO
25.2
6%
4.2
CH
Glencore PLC
LSE:GLEN
222.6
17%
13.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.8
7%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
16.5
2%
8.2
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
UK
Anglo American PLC
LSE:AAL
104.2
7%
14.9
CN
CMOC Group Ltd
SSE:603993
5.8
14%
0.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
5
14%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Castile Resources Ltd
ASX:CST
Average EV/EBIT: 92.1
Negative Multiple: -6.6
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.6
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
8.1
5%
1.6
UK
Rio Tinto PLC
LSE:RIO
34.7
4%
8.7
CH
Glencore PLC
LSE:GLEN
564.4
32%
17.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6.9
6%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
29.4
5%
5.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
UK
Anglo American PLC
LSE:AAL
168.3
10%
16.8
CN
CMOC Group Ltd
SSE:603993
5.8
8%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
5
8%
0.6