Corporate Travel Management Ltd
ASX:CTD

Watchlist Manager
Corporate Travel Management Ltd Logo
Corporate Travel Management Ltd
ASX:CTD
Watchlist
Price: 11.61 AUD -0.77% Market Closed
Market Cap: 1.7B AUD

Intrinsic Value

The intrinsic value of one CTD stock under the Base Case scenario is 18.88 AUD. Compared to the current market price of 11.61 AUD, Corporate Travel Management Ltd is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CTD Intrinsic Value
18.88 AUD
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Corporate Travel Management Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CTD
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CTD cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

No research report yet

Want a deep‑dive on Corporate Travel Management Ltd?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on Corporate Travel Management Ltd’s research
View All Researches
Corporate Travel Management Ltd
ASX:CTD
AU
Hotels, Restaurants & Leisure
Market Cap
1.6B AUD
IPO
Dec 15, 2010
AU
Hotels, Restaurants & Leisure
Market Cap
1.6B AUD
IPO
Dec 15, 2010
Price
AU$false
EPS
AU$false
AI Assistant
AI Assistant
Ask me anything about Corporate Travel Management Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Corporate Travel Management Ltd

Current Assets 457m
Cash & Short-Term Investments 75.5m
Receivables 360.7m
Other Current Assets 20.7m
Non-Current Assets 1.1B
Long-Term Investments 6.9m
PP&E 41.5m
Intangibles 1.1B
Other Non-Current Assets 21.7m
Efficiency

Free Cash Flow Analysis
Corporate Travel Management Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Corporate Travel Management Ltd

Revenue
688.5m AUD
Cost of Revenue
-9m AUD
Gross Profit
679.5m AUD
Operating Expenses
-588.2m AUD
Operating Income
91.3m AUD
Other Expenses
-27.8m AUD
Net Income
63.5m AUD
Fundamental Scores

CTD Profitability Score
Profitability Due Diligence

Corporate Travel Management Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
ROIC is Increasing
55/100
Profitability
Score

Corporate Travel Management Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

CTD Solvency Score
Solvency Due Diligence

Corporate Travel Management Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Altman Z-Score
Negative Net Debt
63/100
Solvency
Score

Corporate Travel Management Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CTD Price Targets Summary
Corporate Travel Management Ltd

Wall Street analysts forecast CTD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CTD is 17.22 AUD with a low forecast of 14.62 AUD and a high forecast of 19.79 AUD.

Lowest
Price Target
14.62 AUD
26% Upside
Average
Price Target
17.22 AUD
48% Upside
Highest
Price Target
19.79 AUD
70% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CTD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CTD Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CTD stock?

The intrinsic value of one CTD stock under the Base Case scenario is 18.88 AUD.

Is CTD stock undervalued or overvalued?

Compared to the current market price of 11.61 AUD, Corporate Travel Management Ltd is Undervalued by 39%.

Back to Top