First Time Loading...

Corporate Travel Management Ltd
ASX:CTD

Watchlist Manager
Corporate Travel Management Ltd Logo
Corporate Travel Management Ltd
ASX:CTD
Watchlist
Price: 15.11 AUD -2.33% Market Closed
Updated: Apr 25, 2024
Section:
 

Relative Value

The Relative Value of one CTD stock under the Base Case scenario is 15.39 AUD. Compared to the current market price of 15.11 AUD, Corporate Travel Management Ltd is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTD Relative Value
Base Case
15.39 AUD
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.1
P/S
P/S
Price to Sales
3.1
vs History
92
vs Industry
23
Median 3Y
6.9
Median 5Y
5.9
Industry
1.5
Forward
2.9
More Details
19.9
P/E
P/E
Price to Earnings
19.9
vs History
53
vs Industry
33
Median 3Y
25.7
Median 5Y
22.4
Industry
20.1
Forward
17.4
More Details
17.8
P/OCF
P/OCF
Price to OCF
17.8
vs History
71
vs Industry
21
Median 3Y
35.8
Median 5Y
30.7
Industry
10.2
More Details
30.7
P/FCFE
P/FCFE
Price to FCFE
30.7
vs History
44
vs Industry
20
Median 3Y
-35.7
Median 5Y
24.6
Industry
19.6
More Details
1.9
P/B
P/B
Price to Book Value
1.9
vs History
95
vs Industry
45
Median 3Y
2.6
Median 5Y
3
Industry
2.2
More Details
2.9
EV/S
EV/S
Enterprise Value to Sales
2.9
vs History
93
vs Industry
30
Median 3Y
6.6
Median 5Y
5.8
Industry
1.9
Forward
2.8
More Details
3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3
vs History
63
vs Industry
52
Median 3Y
6.8
Median 5Y
4
Industry
4
More Details
13.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.8
vs History
53
vs Industry
30
Median 3Y
-29.6
Median 5Y
14.8
Industry
11.3
Forward
9.6
More Details
13.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.8
vs History
53
vs Industry
43
Median 3Y
-29.6
Median 5Y
14.8
Industry
16.7
Forward
12.6
More Details
17
EV/OCF
EV/OCF
Enterprise Value to OCF
17
vs History
71
vs Industry
27
Median 3Y
34.3
Median 5Y
29.3
Industry
12.4
More Details
25.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
25.9
vs History
57
vs Industry
23
Median 3Y
51.9
Median 5Y
33
Industry
17.4
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
95
vs Industry
33
Median 3Y
2.4
Median 5Y
2.7
Industry
1.4
More Details

Multiples Across Competitors

CTD Competitors Multiples
Corporate Travel Management Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Corporate Travel Management Ltd
ASX:CTD
2.2B AUD 3.1 19.9 13.8 13.8
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 52.8 282.6 187 244.4
US
Booking Holdings Inc
NASDAQ:BKNG
121B USD 5.7 28.2 19 20.6
US
Airbnb Inc
NASDAQ:ABNB
105.4B USD 10.6 22 62.3 64.1
US
Marriott International Inc
NASDAQ:MAR
70.9B USD 3 23 19.5 20.9
US
Hilton Worldwide Holdings Inc
NYSE:HLT
51.9B USD 5.1 45.5 25 26.6
US
Royal Caribbean Cruises Ltd
NYSE:RCL
35.1B USD 2.5 20.7 12.5 18.7
CN
Trip.com Group Ltd
HKEX:9961
252.2B HKD 11.8 -156.8 315 -540.3
US
Carnival Corp
NYSE:CCL
19B USD 0.8 47 9.4 18.9
US
Expedia Group Inc
NASDAQ:EXPE
18.6B USD 1.4 23.4 9.1 14
UK
Carnival PLC
LSE:CCL
13.7B GBP 0.8 42.2 491.4 1 101.2

See Also

Summary
CTD intrinsic value, competitors valuation, and company profile.
DCF Valuation
CTD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CTD stock valuation using valuation multiples.
Wall Street Estimates
CTD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CTD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.