Corporate Travel Management Ltd
ASX:CTD

Watchlist Manager
Corporate Travel Management Ltd Logo
Corporate Travel Management Ltd
ASX:CTD
Watchlist
Price: 16.07 AUD Market Closed
Market Cap: 2.4B AUD

Relative Value

The Relative Value of one CTD stock under the Base Case scenario is hidden AUD. Compared to the current market price of 16.07 AUD, Corporate Travel Management Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
21
Median 3Y
3.3
Median 5Y
4.2
Industry
1.4
Forward
3.2
vs History
20
vs Industry
17
Median 3Y
33.8
Median 5Y
29.1
Industry
20.1
Forward
25.6
vs History
50
vs Industry
15
Median 3Y
23.9
Median 5Y
23.9
Industry
9.5
vs History
20
vs Industry
12
Median 3Y
45.2
Median 5Y
30.5
Industry
18.2
vs History
65
vs Industry
46
Median 3Y
1.9
Median 5Y
2.3
Industry
2.1
vs History
63
vs Industry
27
Median 3Y
3.2
Median 5Y
4.1
Industry
1.9
Forward
3.2
vs History
61
vs Industry
48
Median 3Y
3.3
Median 5Y
4
Industry
3.8
vs History
12
vs Industry
12
Median 3Y
21.9
Median 5Y
15.6
Industry
10.6
Forward
13.1
vs History
12
vs Industry
22
Median 3Y
21.9
Median 5Y
15.6
Industry
16.5
Forward
19.3
vs History
49
vs Industry
19
Median 3Y
23.3
Median 5Y
23.4
Industry
11.3
vs History
38
vs Industry
15
Median 3Y
44.6
Median 5Y
43.8
Industry
16.3
vs History
65
vs Industry
35
Median 3Y
1.7
Median 5Y
2.1
Industry
1.3

Multiples Across Competitors

CTD Competitors Multiples
Corporate Travel Management Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Corporate Travel Management Ltd
ASX:CTD
2.3B AUD 3.3 35.9 24.5 24.5
US
Booking Holdings Inc
NASDAQ:BKNG
172B USD 6.6 34.1 17.5 18.7
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.3 265.3 146.6 178.7
US
Marriott International Inc
NASDAQ:MAR
84.4B USD 3.3 32.3 20.3 23.7
US
Airbnb Inc
NASDAQ:ABNB
82.1B USD 6.9 31.2 26 26
US
Royal Caribbean Cruises Ltd
NYSE:RCL
77.1B USD 4.4 19 14.9 20.3
US
Hilton Worldwide Holdings Inc
NYSE:HLT
68.3B USD 5.8 41 28.7 30.6
CN
Trip.com Group Ltd
HKEX:9961
381.1B HKD 5.7 11 16.4 17.5
US
Carnival Corp
NYSE:CCL
40.6B USD 1.5 15.4 9.1 14.8
UK
Carnival PLC
LSE:CCL
29.8B GBP 1.5 14.6 312.3 502
US
Expedia Group Inc
NASDAQ:EXPE
34.8B USD 2.4 25.1 11.6 16.8