Central Petroleum Ltd
ASX:CTP
Cash Flow Statement
Cash Flow Statement
Central Petroleum Ltd
| Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
0
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(4)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(5)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
|
| Change in Working Capital |
(2)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
6
|
5
|
3
|
4
|
9
|
8
|
2
|
4
|
8
|
3
|
(1)
|
1
|
0
|
1
|
1
|
(18)
|
(19)
|
(3)
|
(4)
|
(11)
|
(10)
|
(8)
|
(9)
|
(5)
|
(2)
|
(1)
|
(3)
|
|
| Cash from Operating Activities |
(3)
N/A
|
(5)
-38%
|
(9)
-93%
|
(17)
-89%
|
(10)
+45%
|
(4)
+57%
|
(20)
-368%
|
(40)
-106%
|
(34)
+15%
|
(15)
+55%
|
(21)
-38%
|
(24)
-12%
|
(12)
+49%
|
(1)
+93%
|
0
N/A
|
(9)
N/A
|
(11)
-14%
|
(6)
+48%
|
(1)
+73%
|
(1)
+16%
|
(0)
+81%
|
3
N/A
|
5
+104%
|
(10)
N/A
|
2
N/A
|
25
+924%
|
16
-38%
|
24
+53%
|
24
-2%
|
4
-85%
|
(0)
N/A
|
(2)
-498%
|
2
N/A
|
7
+199%
|
11
+65%
|
14
+26%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(3)
|
(17)
|
(22)
|
(9)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(14)
|
(17)
|
(7)
|
(3)
|
(6)
|
(17)
|
(11)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(9)
|
|
| Other Items |
(0)
|
(0)
|
(2)
|
(1)
|
1
|
(0)
|
(3)
|
(3)
|
1
|
2
|
1
|
0
|
2
|
2
|
(23)
|
(23)
|
1
|
(34)
|
(47)
|
(15)
|
(4)
|
(0)
|
(2)
|
(0)
|
2
|
0
|
8
|
(2)
|
28
|
28
|
(1)
|
1
|
14
|
12
|
(2)
|
(2)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-60%
|
(2)
-503%
|
(1)
+61%
|
1
N/A
|
(1)
N/A
|
(3)
-310%
|
(3)
+13%
|
0
N/A
|
1
+636%
|
(0)
N/A
|
(2)
-1 667%
|
1
N/A
|
1
+28%
|
(26)
N/A
|
(40)
-52%
|
(20)
+49%
|
(42)
-105%
|
(48)
-15%
|
(17)
+66%
|
(5)
+67%
|
(2)
+69%
|
(5)
-190%
|
(14)
-188%
|
(15)
-9%
|
(7)
+54%
|
5
N/A
|
(8)
N/A
|
11
N/A
|
17
+55%
|
(4)
N/A
|
(1)
+59%
|
11
N/A
|
9
-11%
|
(5)
N/A
|
(10)
-87%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
12
|
22
|
11
|
31
|
34
|
27
|
30
|
6
|
5
|
26
|
21
|
1
|
10
|
10
|
6
|
6
|
12
|
12
|
(1)
|
0
|
27
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
37
|
19
|
47
|
50
|
8
|
(4)
|
(4)
|
(4)
|
6
|
4
|
(14)
|
(12)
|
(5)
|
(37)
|
(37)
|
(6)
|
(4)
|
(5)
|
(5)
|
(4)
|
(2)
|
|
| Other |
0
|
(1)
|
(0)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Cash from Financing Activities |
1
N/A
|
11
+1 963%
|
21
+99%
|
12
-45%
|
29
+149%
|
31
+7%
|
25
-22%
|
28
+13%
|
6
-78%
|
5
-24%
|
24
+430%
|
20
-17%
|
1
-97%
|
10
+1 497%
|
35
+242%
|
43
+22%
|
24
-43%
|
58
+141%
|
62
+5%
|
8
-88%
|
(4)
N/A
|
22
N/A
|
21
-2%
|
6
-72%
|
4
-42%
|
(14)
N/A
|
(12)
+14%
|
(5)
+61%
|
(37)
-667%
|
(37)
+2%
|
(6)
+84%
|
(4)
+29%
|
(5)
-21%
|
(5)
0%
|
(4)
+23%
|
(2)
+57%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(3)
N/A
|
6
N/A
|
10
+81%
|
(6)
N/A
|
21
N/A
|
26
+29%
|
2
-94%
|
(15)
N/A
|
(28)
-81%
|
(10)
+64%
|
3
N/A
|
(6)
N/A
|
(11)
-95%
|
10
N/A
|
9
-13%
|
(7)
N/A
|
(7)
+3%
|
11
N/A
|
12
+8%
|
(10)
N/A
|
(10)
+7%
|
23
N/A
|
22
-4%
|
(18)
N/A
|
(9)
+47%
|
4
N/A
|
8
+107%
|
11
+39%
|
(2)
N/A
|
(16)
-582%
|
(10)
+36%
|
(8)
+21%
|
8
N/A
|
11
+44%
|
2
-83%
|
2
+29%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(5)
-35%
|
(9)
-94%
|
(18)
-88%
|
(10)
+44%
|
(5)
+54%
|
(20)
-336%
|
(41)
-103%
|
(35)
+14%
|
(17)
+53%
|
(22)
-36%
|
(25)
-14%
|
(13)
+48%
|
(2)
+88%
|
(3)
-79%
|
(27)
-828%
|
(32)
-22%
|
(14)
+56%
|
(3)
+76%
|
(3)
+17%
|
(2)
+44%
|
1
N/A
|
2
+79%
|
(24)
N/A
|
(15)
+36%
|
18
N/A
|
13
-31%
|
18
+41%
|
7
-60%
|
(7)
N/A
|
(3)
+60%
|
(5)
-72%
|
(1)
+83%
|
4
N/A
|
8
+113%
|
6
-31%
|
|